Image Pakistan Limited (PSX:IMAGE)
22.83
+0.20 (0.88%)
At close: Oct 8, 2026
Image Pakistan Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 4,380 | 4,595 | 3,973 | 2,696 | 1,718 | |
Revenue Growth | -4.67% | 15.67% | 47.33% | 56.92% | 71.51% |
Cost of Revenue | 2,335 | 2,470 | 2,425 | 1,654 | 973.39 |
Gross Profit | 2,045 | 2,125 | 1,548 | 1,042 | 744.85 |
Selling, General & Admin | 1,052 | 964.21 | 944.63 | 654.13 | 499.57 |
Other Operating Expenses | -0.01 | -0.05 | - | -0.01 | - |
Operating Expenses | 1,052 | 964.16 | 944.63 | 654.13 | 499.57 |
Operating Income | 993.75 | 1,161 | 603.24 | 388.08 | 245.28 |
Interest Expense | -233.43 | -147.46 | -75.1 | -22.38 | -16.89 |
Interest & Investment Income | 0.22 | 0.62 | 0.45 | 0.14 | - |
Currency Exchange Gain (Loss) | 0.11 | 6.26 | - | 1.41 | -0.07 |
Other Non Operating Income (Expenses) | -56.23 | -60.06 | -48.51 | -33.28 | -56.27 |
EBT Excluding Unusual Items | 704.42 | 960.04 | 480.08 | 333.97 | 172.05 |
Gain (Loss) on Sale of Assets | - | -37.22 | -0.01 | - | - |
Pretax Income | 704.42 | 922.82 | 480.07 | 334.06 | 172.05 |
Income Tax Expense | 44.83 | 162.94 | 81.16 | 45.42 | -36.11 |
Earnings From Continuing Operations | 659.59 | 759.88 | 398.91 | 288.64 | 208.16 |
Minority Interest in Earnings | -0.14 | -0.16 | -0.08 | -0.06 | -0.02 |
Net Income | 659.45 | 759.72 | 398.83 | 288.58 | 208.14 |
Net Income to Common | 659.45 | 759.72 | 398.83 | 288.58 | 208.14 |
Net Income Growth | -13.20% | 90.49% | 38.20% | 38.65% | 80.83% |
Shares Outstanding (Basic) | 230 | 230 | 144 | 109 | 111 |
Shares Outstanding (Diluted) | 230 | 230 | 144 | 109 | 111 |
Shares Change | - | 60.53% | 31.64% | -2.17% | 48.10% |
EPS (Basic) | 2.86 | 3.30 | 2.78 | 2.65 | 1.87 |
EPS (Diluted) | 2.86 | 3.30 | 2.78 | 2.65 | 1.87 |
EPS Growth | -13.20% | 18.67% | 4.99% | 41.73% | 22.10% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 486.2 | -88.92 | -640.83 | -76.79 | -418.06 |
Free Cash Flow Per Share | 2.11 | -0.39 | -4.46 | -0.70 | -3.75 |
Dividend Per Share | 1.000 | 2.000 | - | 1.500 | - |
Dividend Growth | -50.00% | - | - | 98.39% | - |
Gross Margin | 46.70% | 46.24% | 38.96% | 38.65% | 43.35% |
Operating Margin | 22.69% | 25.26% | 15.19% | 14.39% | 14.27% |
Profit Margin | 15.05% | 16.53% | 10.04% | 10.70% | 12.11% |
Free Cash Flow Margin | 11.10% | -1.93% | -16.13% | -2.85% | -24.33% |
EBITDA | 1,144 | 1,349 | 720.3 | 468.68 | 310.94 |
EBITDA Margin | 26.13% | 29.35% | 18.13% | 17.38% | 18.10% |
D&A For EBITDA | 150.69 | 187.9 | 117.06 | 80.6 | 65.65 |
EBIT | 993.75 | 1,161 | 603.24 | 388.08 | 245.28 |
EBIT Margin | 22.69% | 25.26% | 15.19% | 14.39% | 14.27% |
Effective Tax Rate | 6.37% | 17.66% | 16.91% | 13.60% | - |
Advertising Expenses | 200.02 | 278.39 | 316.36 | 204.66 | 155.73 |