Intermarket Securities Limited (PSX:IMS)
17.04
-0.07 (-0.41%)
At close: Oct 19, 2026
Intermarket Securities Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '20 Jun 30, 2020 |
Interest and Dividend Income | 198 | 209.71 | 122.12 | 64.65 | - |
Total Interest Expense | 91.75 | 108.04 | 134.13 | 74.95 | 27.09 |
Net Interest Income | 106.24 | 101.68 | -12.01 | -10.3 | -27.09 |
Brokerage Commission | 1,910 | 1,287 | 977.71 | 383.54 | 266.2 |
Underwriting & Investment Banking Fee | 16.07 | 29.17 | 21.82 | 6.89 | - |
Gain on Sale of Investments (Rev) | 123.2 | -3.22 | 229.83 | 166.44 | -21.87 |
Other Revenue | -243.66 | -214.75 | -115.23 | 15.08 | - |
| 1,912 | 1,200 | 1,102 | 561.65 | 217.24 | |
Revenue Growth | 59.42% | 8.84% | 96.23% | 158.54% | 84.25% |
Cost of Services Provided | 1,057 | 826.76 | 641.32 | 344.28 | 209.59 |
Other Operating Expenses | -58.98 | -25.4 | 55.78 | 10.38 | - |
Total Operating Expenses | 997.81 | 801.35 | 697.1 | 354.67 | 209.59 |
Operating Income | 914.4 | 398.15 | 405.03 | 206.98 | 7.65 |
Other Non-Operating Income (Expenses) | -6.73 | 95.83 | 87.25 | 17.77 | 5.96 |
EBT Excluding Unusual Items | 907.67 | 493.99 | 492.28 | 224.76 | 13.6 |
Asset Writedown | -1.67 | - | -5.69 | - | - |
Other Unusual Items | - | - | 25.74 | - | - |
Pretax Income | 904.64 | 494.04 | 512.45 | 224.79 | 13.6 |
Income Tax Expense | 360.19 | 115.61 | 35.42 | 21.49 | -6.2 |
Net Income | 544.45 | 378.43 | 477.02 | 203.29 | 19.81 |
Net Income to Common | 544.45 | 378.43 | 477.02 | 203.29 | 19.81 |
Net Income Growth | 43.87% | -20.67% | 134.65% | 926.31% | - |
Shares Outstanding (Basic) | 1,288 | 1,251 | 1,187 | 1,087 | 508 |
Shares Outstanding (Diluted) | 1,288 | 1,251 | 1,187 | 1,087 | 508 |
Shares Change | 2.93% | 5.35% | 9.20% | 114.09% | 153.39% |
EPS (Basic) | 0.42 | 0.30 | 0.40 | 0.19 | 0.04 |
EPS (Diluted) | 0.42 | 0.30 | 0.40 | 0.19 | 0.04 |
EPS Growth | 39.78% | -24.69% | 114.87% | 379.39% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '20 Jun 30, 2020 |
Free Cash Flow | 359.7 | 101.9 | 454.75 | -115.68 | -117.26 |
Free Cash Flow Per Share | 0.28 | 0.08 | 0.38 | -0.11 | -0.23 |
Dividend Per Share | - | 0.400 | 0.200 | - | - |
Dividend Growth | - | 100.00% | - | - | - |
Operating Margin | 47.82% | 33.19% | 36.75% | 36.85% | 3.52% |
Profit Margin | 28.47% | 31.55% | 43.28% | 36.20% | 9.12% |
Free Cash Flow Margin | 18.81% | 8.49% | 41.26% | -20.60% | -53.98% |
Effective Tax Rate | 39.82% | 23.40% | 6.91% | 9.56% | - |
Revenue as Reported | 2,004 | 1,308 | 1,236 | 636.6 | 244.33 |