Image REIT Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Rental Revenue	114.15	85.93	41.34	-
Total Revenue	114.15	85.93	41.34	-
Revenue Growth (YoY	32.84%	107.87%	-	-
Selling, General & Administrative	53.48	22.95	6.6	0.75
Other Operating Expenses	0.14	0.22	-	-
Total Operating Expenses	53.61	23.17	6.6	0.75
Operating Income	60.54	62.77	34.74	-0.75
Other Non-Operating Income	42.01	-1.14	-0.1	-
EBT Excluding Unusual Items	102.55	61.63	34.64	-0.75
Asset Writedown	888.99	296.3	199.94	-
Pretax Income	991.54	357.93	234.58	-0.75
Net Income	991.54	357.93	234.58	-0.75
Net Income to Common	991.54	357.93	234.58	-0.75
Net Income Growth	177.02%	52.58%	-	-
Basic Shares Outstanding	252	184	184	172
Diluted Shares Outstanding	252	184	184	172
Shares Change	37.10%	-0.16%	7.01%	-
EPS (Basic)	3.94	1.95	1.28	-0.00
EPS (Diluted)	3.94	1.95	1.28	-0.00
EPS Growth	102.05%	52.82%	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Dividend Per Share	0.285	-	-	-
Dividend Growth	-	-	-	-
Operating Margin	53.03%	73.04%	84.03%	-
Profit Margin	868.63%	416.52%	567.45%	-
EBITDA	66.36	-	-	-
EBITDA Margin	58.13%	-	-	-
D&A For Ebitda	5.82	-	-	-
EBIT	60.54	62.77	34.74	-0.75
EBIT Margin	53.03%	73.04%	84.03%	-