Image REIT Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 30, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Rental Revenue	116.91	114.15	85.93	41.34	-
Total Revenue	116.91	114.15	85.93	41.34	-
Revenue Growth (YoY	20.08%	32.84%	107.87%	-	-
Selling, General & Administrative	34.54	53.48	22.95	6.6	0.75
Other Operating Expenses	0.14	0.14	0.22	-	-
Total Operating Expenses	34.68	53.61	23.17	6.6	0.75
Operating Income	82.24	60.54	62.77	34.74	-0.75
Other Non-Operating Income	60.04	42.01	-1.14	-0.1	-
EBT Excluding Unusual Items	142.27	102.55	61.63	34.64	-0.75
Asset Writedown	888.99	888.99	296.3	199.94	-
Pretax Income	1,031	991.54	357.93	234.58	-0.75
Net Income	1,031	991.54	357.93	234.58	-0.75
Net Income to Common	1,031	991.54	357.93	234.58	-0.75
Net Income Growth	292.71%	177.02%	52.58%	-	-
Basic Shares Outstanding	252	252	184	184	172
Diluted Shares Outstanding	252	252	184	184	172
Shares Change	21.94%	37.02%	-	7.01%	-
EPS (Basic)	4.09	3.94	1.95	1.28	-0.00
EPS (Diluted)	4.09	3.94	1.95	1.28	-0.00
EPS Growth	222.04%	102.17%	52.58%	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 30, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Dividend Per Share	-	0.285	-	-	-
Dividend Growth	-	-	-	-	-
Operating Margin	70.34%	53.03%	73.04%	84.03%	-
Profit Margin	882.09%	868.63%	416.52%	567.45%	-
EBITDA	-	66.36	-	-	-
EBITDA Margin	-	58.13%	-	-	-
D&A For Ebitda	-	5.82	-	-	-
EBIT	82.24	60.54	62.77	34.74	-0.75
EBIT Margin	70.34%	53.03%	73.04%	84.03%	-