Jubilee Life Insurance Company Limited (PSX:JLICL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
148.51
-1.45 (-0.97%)
At close: Mar 27, 2025

PSX:JLICL Income Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
46,56344,08645,57147,58045,208
Upgrade
Total Interest & Dividend Income
35,27930,71419,08012,27512,025
Upgrade
Gain (Loss) on Sale of Investments
18,3212,774-14,737-8,309-387.87
Upgrade
Other Revenue
629.75616.34333.68216.75280.44
Upgrade
Total Revenue
100,79278,19050,24851,76257,125
Upgrade
Revenue Growth (YoY)
28.91%55.61%-2.93%-9.39%-16.92%
Upgrade
Policy Benefits
82,76661,71635,83338,30642,377
Upgrade
Policy Acquisition & Underwriting Costs
6,3326,2766,6426,9226,975
Upgrade
Selling, General & Administrative
7,2115,6924,3523,8283,402
Upgrade
Other Operating Expenses
31.6942.3644.2261.4149.67
Upgrade
Total Operating Expenses
96,34073,72546,87249,11752,803
Upgrade
Operating Income
4,4524,4653,3772,6464,322
Upgrade
Interest Expense
-203.28-191.43-130.92-144.98-283.14
Upgrade
Earnings From Equity Investments
25.3931.2113.9214.119.27
Upgrade
Currency Exchange Gain (Loss)
17.5512.4613.96-8.810.37
Upgrade
EBT Excluding Unusual Items
4,2924,3173,2742,5064,058
Upgrade
Gain (Loss) on Sale of Assets
33.235.9127.3734.411.91
Upgrade
Pretax Income
4,3254,3533,3012,5404,070
Upgrade
Income Tax Expense
1,7512,0471,229747.131,186
Upgrade
Net Income
2,5742,3062,0721,7932,884
Upgrade
Net Income to Common
2,5742,3062,0721,7932,884
Upgrade
Net Income Growth
11.60%11.30%15.56%-37.83%29.68%
Upgrade
Shares Outstanding (Basic)
100100100100100
Upgrade
Shares Outstanding (Diluted)
100100100100100
Upgrade
Shares Change (YoY)
---0.00%--
Upgrade
EPS (Basic)
25.6522.9820.6517.8728.74
Upgrade
EPS (Diluted)
25.6522.9820.6517.8728.74
Upgrade
EPS Growth
11.60%11.30%15.56%-37.83%29.68%
Upgrade
Free Cash Flow
-22,619-13,815-6,644-1,9626,286
Upgrade
Free Cash Flow Per Share
-225.39-137.66-66.21-19.5562.64
Upgrade
Dividend Per Share
13.00013.00011.30412.60914.348
Upgrade
Dividend Growth
-15.00%-10.35%-12.12%10.00%
Upgrade
Operating Margin
4.42%5.71%6.72%5.11%7.56%
Upgrade
Profit Margin
2.55%2.95%4.12%3.46%5.05%
Upgrade
Free Cash Flow Margin
-22.44%-17.67%-13.22%-3.79%11.00%
Upgrade
EBITDA
4,7854,8333,7883,0254,654
Upgrade
EBITDA Margin
4.75%6.18%7.54%5.84%8.15%
Upgrade
D&A For EBITDA
332.9367.77411.4379.48332.12
Upgrade
EBIT
4,4524,4653,3772,6464,322
Upgrade
EBIT Margin
4.42%5.71%6.72%5.11%7.56%
Upgrade
Effective Tax Rate
40.49%47.02%37.23%29.41%29.13%
Upgrade
Revenue as Reported
100,84378,23950,29051,78857,137
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.