JS Bank Limited (PSX: JSBL)
9.35
+0.11 (1.19%)
At close: Sep 9, 2024
JS Bank Balance Sheet
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 96,798 | 78,623 | 25,445 | 31,793 | 28,201 | 22,668 | Upgrade
|
Investment Securities | 672,394 | 544,853 | 251,369 | 226,616 | 192,386 | 90,693 | Upgrade
|
Trading Asset Securities | 37,348 | 3,156 | 2,276 | 3,136 | 21,167 | 57,006 | Upgrade
|
Total Investments | 709,742 | 548,008 | 253,645 | 229,752 | 213,554 | 147,698 | Upgrade
|
Gross Loans | 439,463 | 485,901 | 240,130 | 261,249 | 256,896 | 249,646 | Upgrade
|
Allowance for Loan Losses | -37,278 | -33,918 | -7,423 | -6,683 | -4,204 | -3,510 | Upgrade
|
Other Adjustments to Gross Loans | -3,944 | -1,027 | -1,148 | - | - | -2,568 | Upgrade
|
Net Loans | 398,241 | 450,956 | 231,559 | 254,566 | 252,692 | 243,568 | Upgrade
|
Property, Plant & Equipment | 30,789 | 28,090 | 11,235 | 11,504 | 9,027 | 10,694 | Upgrade
|
Goodwill | 4,408 | 4,408 | 1,464 | 1,464 | 1,464 | 1,464 | Upgrade
|
Other Intangible Assets | 5,308 | 4,093 | 2,380 | 1,688 | 828.02 | 731.32 | Upgrade
|
Accrued Interest Receivable | 41,906 | 46,090 | 12,358 | 7,279 | 6,979 | 8,795 | Upgrade
|
Other Receivables | 6,911 | 2,716 | 1,956 | 2,272 | 2,126 | 2,179 | Upgrade
|
Restricted Cash | 8,284 | 8,862 | 1,180 | 3,702 | 3,348 | 3,398 | Upgrade
|
Other Current Assets | 11,832 | 11,750 | 9,685 | 5,984 | 10,297 | 4,675 | Upgrade
|
Long-Term Deferred Tax Assets | 1,378 | - | - | - | - | 125.86 | Upgrade
|
Other Real Estate Owned & Foreclosed | 6,493 | 6,512 | 3,772 | 2,659 | 1,311 | 1,182 | Upgrade
|
Other Long-Term Assets | 5,941 | 39,894 | 65,851 | 36,667 | 6,249 | 26,639 | Upgrade
|
Total Assets | 1,328,033 | 1,230,001 | 620,530 | 589,329 | 536,077 | 473,817 | Upgrade
|
Accounts Payable | 3,264 | 2,900 | 2,002 | 2,171 | 2,353 | 1,426 | Upgrade
|
Accrued Expenses | 5,375 | 5,373 | 1,201 | 743.26 | 980.09 | 541.6 | Upgrade
|
Interest Bearing Deposits | 732,202 | 685,166 | 333,205 | 346,666 | 329,324 | 290,930 | Upgrade
|
Non-Interest Bearing Deposits | 374,408 | 322,653 | 129,553 | 112,684 | 102,100 | 77,613 | Upgrade
|
Total Deposits | 1,106,610 | 1,007,819 | 462,758 | 459,350 | 431,424 | 368,544 | Upgrade
|
Short-Term Borrowings | 34,883 | 47,752 | 64,644 | 37,074 | 10,384 | 32,912 | Upgrade
|
Current Portion of Long-Term Debt | - | 16,662 | 22,069 | 28,242 | 21,165 | 17,399 | Upgrade
|
Current Portion of Leases | 434.15 | - | - | - | - | - | Upgrade
|
Current Income Taxes Payable | 2,463 | 2,449 | - | - | - | - | Upgrade
|
Accrued Interest Payable | 16,014 | 15,099 | 5,090 | 3,418 | 3,185 | 4,240 | Upgrade
|
Other Current Liabilities | 21,954 | 20,056 | 13,545 | 12,117 | 10,522 | 8,235 | Upgrade
|
Long-Term Debt | 54,607 | 36,902 | 19,365 | 13,894 | 24,820 | 12,028 | Upgrade
|
Long-Term Leases | 7,523 | 6,687 | 2,795 | 3,416 | 2,891 | 4,260 | Upgrade
|
Long-Term Unearned Revenue | 874.29 | 1,510 | 368.8 | 261.38 | 176.27 | 137.01 | Upgrade
|
Pension & Post-Retirement Benefits | 674.28 | 606.93 | - | - | - | 151.88 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 890.19 | 212.33 | 1,277 | 1,084 | - | Upgrade
|
Other Long-Term Liabilities | 6,267 | 5,306 | 3,223 | 3,534 | 4,177 | 4,463 | Upgrade
|
Total Liabilities | 1,260,942 | 1,170,013 | 597,274 | 565,497 | 513,161 | 454,336 | Upgrade
|
Common Stock | 20,507 | 20,507 | 12,975 | 12,975 | 12,975 | 12,975 | Upgrade
|
Additional Paid-In Capital | 2,689 | 2,689 | - | - | - | - | Upgrade
|
Retained Earnings | 29,087 | 21,749 | 10,974 | 9,902 | 8,905 | 7,442 | Upgrade
|
Comprehensive Income & Other | 4,071 | 5,557 | -1,056 | 567.54 | 507.18 | -1,443 | Upgrade
|
Total Common Equity | 56,354 | 50,502 | 22,893 | 23,444 | 22,387 | 18,973 | Upgrade
|
Minority Interest | 10,736 | 9,487 | 363.27 | 388.33 | 528.45 | 508.27 | Upgrade
|
Shareholders' Equity | 67,091 | 59,988 | 23,256 | 23,832 | 22,916 | 19,481 | Upgrade
|
Total Liabilities & Equity | 1,328,033 | 1,230,001 | 620,530 | 589,329 | 536,077 | 473,817 | Upgrade
|
Total Debt | 97,447 | 108,003 | 108,874 | 82,624 | 59,260 | 66,599 | Upgrade
|
Net Cash (Debt) | 41,678 | -26,224 | -69,802 | -15,757 | 11,112 | 43,113 | Upgrade
|
Net Cash Growth | 333.66% | - | - | - | -74.23% | - | Upgrade
|
Net Cash Per Share | 21.32 | -16.62 | -53.80 | -12.14 | 8.56 | 33.23 | Upgrade
|
Filing Date Shares Outstanding | 2,051 | 2,051 | 1,297 | 1,297 | 1,297 | 1,297 | Upgrade
|
Total Common Shares Outstanding | 2,051 | 2,051 | 1,297 | 1,297 | 1,297 | 1,297 | Upgrade
|
Book Value Per Share | 27.48 | 24.63 | 17.64 | 18.07 | 17.25 | 14.62 | Upgrade
|
Tangible Book Value | 46,639 | 42,001 | 19,049 | 20,293 | 20,096 | 16,778 | Upgrade
|
Tangible Book Value Per Share | 22.74 | 20.48 | 14.68 | 15.64 | 15.49 | 12.93 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.