JS Global Capital Limited (PSX:JSGCL)

JS Global Capital Income Statement

Financials in millions PKR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest and Dividend Income	515.45	446.33	346.03	275.45	199.28	64.19
Total Interest Expense	179.26	130.37	95.81	105.59	143.51	23.89
Net Interest Income	336.18	315.96	250.22	169.86	55.77	40.3
Brokerage Commission	2,611	2,326	1,417	836.92	532.7	997.07
Asset Management Fee	23.61	23.61	19.25	24.31	10.81	201.59
Gain on Sale of Investments (Rev)	143.94	172.42	39.93	74.27	82.91	45.17
Other Revenue	-294.41	-305.76	-180.06	-115.52	-71.65	-141.33
Revenue Before Loan Losses	2,820	2,532	1,546	989.84	610.54	1,143
Provision for Loan Losses	-	-	-	11.3	-	-
Revenue	2,820	2,532	1,546	978.54	610.54	1,143
Revenue Growth	24.16%	63.71%	58.04%	60.27%	-46.58%	59.79%
Salaries & Employee Benefits	18.94	17.7	11.44	5.29	2.46	10.93
Cost of Services Provided	2,119	1,903	1,215	901.47	706.8	737.69
Other Operating Expenses	-259.63	-257.3	-239.78	-176.4	-171.95	-138.63
Total Operating Expenses	1,881	1,663	986.77	730.35	537.31	609.98
Operating Income	938.51	868.85	559.67	248.19	73.23	532.83
Currency Exchange Gains	-	-	-	-	-	2.5
EBT Excluding Unusual Items	938.51	868.85	559.67	248.19	73.23	535.33
Pretax Income	938.51	868.84	560.37	258.98	120.38	535.34
Income Tax Expense	296.77	260.27	105.81	71.68	44.26	124.81
Net Income	641.74	608.57	454.56	187.3	76.12	410.53
Net Income to Common	641.74	608.57	454.56	187.3	76.12	410.53
Net Income Growth	-2.37%	33.88%	142.69%	146.05%	-81.46%	98.37%
Shares Outstanding (Basic)	27	27	27	27	27	29
Shares Outstanding (Diluted)	27	27	27	27	27	29
Shares Change	0.03%	-	-	-	-4.46%	-5.88%
EPS (Basic)	23.35	22.15	16.54	6.82	2.77	14.27
EPS (Diluted)	23.35	22.15	16.54	6.82	2.77	14.27
EPS Growth	-2.40%	33.88%	142.69%	146.05%	-80.59%	110.76%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	2,035	197.09	620.83	158.15	253.93	-222.12
Free Cash Flow Per Share	74.04	7.17	22.59	5.76	9.24	-7.72
Dividend Per Share	-	-	-	-	-	15.000
Dividend Growth	-	-	-	-	-	-
Operating Margin	33.28%	34.32%	36.19%	25.36%	11.99%	46.63%
Profit Margin	22.76%	24.04%	29.39%	19.14%	12.47%	35.92%
Free Cash Flow Margin	72.17%	7.79%	40.15%	16.16%	41.59%	-19.44%
Effective Tax Rate	31.62%	29.96%	18.88%	27.68%	36.77%	23.31%
Revenue as Reported	2,999	2,662	1,642	1,095	754.05	1,167

Data Source: S&P Global Market Intelligence Last updated: Oct 19, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 31, 2026

Data Sources Report a data error