JS Investments Limited (PSX:JSIL)
Pakistan · Delayed Price · Currency is PKR 32.00
0.00 (0.00%)
At close: Nov 3, 2026
JS Investments Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,360 | 1,165 | 534.43 | 276.85 | 177.99 | 157.83 |
Other Revenue | 54.95 | 31.37 | 33.43 | 33.55 | 18.81 | -104.98 |
| 1,415 | 1,196 | 567.86 | 310.4 | 196.8 | 52.85 | |
Revenue Growth | 39.40% | 110.61% | 82.95% | 57.72% | 272.37% | -84.43% |
Gross Profit | 1,415 | 1,196 | 567.86 | 310.4 | 196.8 | 52.85 |
Selling, General & Admin | 1,040 | 847.35 | 495.87 | 384.31 | 355.83 | 331.83 |
Operating Expenses | 1,040 | 847.35 | 495.87 | 384.31 | 355.83 | 331.83 |
Operating Income | 374.99 | 348.6 | 71.99 | -73.91 | -159.04 | -278.98 |
Interest Expense | -44.02 | -108.51 | -30.12 | -26.34 | -27.78 | -34.14 |
Interest & Investment Income | 0.55 | 0.55 | 0.55 | 0.21 | 0.14 | 0.04 |
Earnings From Equity Investments | 43.68 | 467.66 | 441.19 | 331.55 | - | - |
Other Non Operating Income (Expenses) | 11.29 | 9.18 | 3.65 | 21.68 | 3.57 | -0.04 |
EBT Excluding Unusual Items | 386.49 | 717.48 | 487.26 | 253.19 | -183.11 | -313.12 |
Gain (Loss) on Sale of Assets | - | - | 1.26 | 0.37 | 23.88 | 16.31 |
Other Unusual Items | - | - | - | 0.7 | 17.71 | 8.08 |
Pretax Income | 386.49 | 717.48 | 488.51 | 254.27 | -141.51 | -288.74 |
Income Tax Expense | 62.57 | 234.19 | 39.59 | -55.75 | 7.54 | 11.34 |
Net Income | 323.92 | 483.28 | 448.92 | 310.02 | -149.05 | -300.08 |
Net Income to Common | 323.92 | 483.28 | 448.92 | 310.02 | -149.05 | -300.08 |
Net Income Growth | -42.46% | 7.65% | 44.80% | - | - | - |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change | 0.05% | - | -0.01% | - | - | - |
EPS (Basic) | 5.25 | 7.82 | 7.27 | 5.02 | -2.41 | -4.86 |
EPS (Diluted) | 5.25 | 7.82 | 7.27 | 5.02 | -2.41 | -4.86 |
EPS Growth | -42.49% | 7.65% | 44.81% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -424.14 | 40.08 | -8.53 | -27.6 | -197.64 | -154.91 |
Free Cash Flow Per Share | -6.87 | 0.65 | -0.14 | -0.45 | -3.20 | -2.51 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 26.51% | 29.15% | 12.68% | -23.81% | -80.81% | -527.87% |
Profit Margin | 22.90% | 40.41% | 79.05% | 99.88% | -75.74% | -567.79% |
Free Cash Flow Margin | -29.98% | 3.35% | -1.50% | -8.89% | -100.43% | -293.11% |
EBITDA | 423.27 | 376.88 | 96.04 | -51.43 | -129.52 | -243.98 |
EBITDA Margin | 29.92% | 31.51% | 16.91% | -16.57% | -65.81% | - |
D&A For EBITDA | 48.28 | 28.28 | 24.05 | 22.49 | 29.52 | 35 |
EBIT | 374.99 | 348.6 | 71.99 | -73.91 | -159.04 | -278.98 |
EBIT Margin | 26.51% | 29.15% | 12.68% | -23.81% | -80.81% | - |
Effective Tax Rate | 16.19% | 32.64% | 8.10% | - | - | - |
Revenue as Reported | 1,415 | 1,196 | 567.86 | 310.4 | 196.8 | 52.85 |