Javedan Corporation Limited (PSX:JVDC)

Javedan Corporation Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	321.95	201.96	292.1	124.12	2,767	153.56
Short-Term Investments	1,503	1,503	1,708	13	13	67.75
Trading Asset Securities	-	-	-	1,701	-	1,229
Cash & Short-Term Investments	1,824	1,704	2,000	1,838	2,780	1,450
Cash Growth	-12.81%	-14.76%	8.80%	-33.90%	91.71%	1377.38%
Accounts Receivable	2,798	2,854	1,361	10,814	1,325	329.38
Other Receivables	1,590	-	-	1,080	121.88	20.79
Receivables	4,415	4,118	3,090	11,905	2,260	360.1
Inventory	14,953	14,807	17,495	15,280	20,554	18,891
Prepaid Expenses	21.77	-	-	7.87	8.47	5.55
Other Current Assets	1,234	1,549	1,496	855.56	1,097	303.18
Total Current Assets	22,449	22,179	24,081	29,886	26,700	21,011
Property, Plant & Equipment	10,372	10,254	9,786	8,757	6,927	6,245
Long-Term Investments	9,074	8,342	6,411	2,313	-	-
Other Intangible Assets	3.45	3.64	0.86	2.01	3.16	4.31
Long-Term Deferred Tax Assets	115.85	114.38	92.95	52.85	36.45	27.04
Long-Term Deferred Charges	-	-	-	-	19.47	-
Other Long-Term Assets	2,081	2,284	1,586	2,701	733.36	640.68
Total Assets	44,096	43,177	41,958	43,711	34,419	27,927
Accounts Payable	109.43	6,135	4,355	125.67	205.87	28.64
Accrued Expenses	487.94	219.31	546.42	556.44	370.15	160.86
Short-Term Debt	1,009	1,388	1,712	3,916	1,833	1,583
Current Portion of Long-Term Debt	2,250	-	-	2,320	2,052	990.35
Current Income Taxes Payable	637.59	333.99	218.34	184.16	190.61	95.43
Current Unearned Revenue	944.37	891.72	476.27	663.11	1,400	2,142
Other Current Liabilities	9,940	4,187	4,951	3,216	1,180	208.89
Total Current Liabilities	15,379	13,155	12,260	10,981	7,232	5,209
Long-Term Debt	3,684	3,822	3,925	6,625	8,937	4,905
Long-Term Unearned Revenue	91.07	71.17	41.78	42.12	33.75	0.17
Pension & Post-Retirement Benefits	136.71	128.07	101.65	83.38	69.44	53.09
Long-Term Deferred Tax Liabilities	554.97	560.22	303.19	-	-	-
Other Long-Term Liabilities	-0	0	-	-	-	-
Total Liabilities	19,846	17,736	16,631	17,732	16,272	10,167
Common Stock	3,809	3,809	3,809	3,809	3,809	3,174
Additional Paid-In Capital	2,746	2,746	2,746	2,746	2,746	3,381
Retained Earnings	9,043	10,224	10,022	10,607	3,197	2,743
Comprehensive Income & Other	8,651	8,662	8,750	8,817	8,394	8,462
Total Common Equity	24,250	25,441	25,326	25,979	18,147	17,760
Shareholders' Equity	24,250	25,441	25,327	25,979	18,147	17,760
Total Liabilities & Equity	44,096	43,177	41,958	43,711	34,419	27,927
Total Debt	6,943	5,210	5,637	12,861	12,822	7,478
Net Cash (Debt)	-5,119	-3,506	-3,638	-11,023	-10,042	-6,028
Net Cash Per Share	-13.45	-9.21	-9.55	-28.94	-26.36	-15.83
Filing Date Shares Outstanding	380.86	379.62	380.86	380.86	380.86	380.86
Total Common Shares Outstanding	380.86	379.62	380.86	380.86	380.86	380.86
Working Capital	7,071	9,024	11,821	18,905	19,468	15,801
Book Value Per Share	63.67	67.02	66.50	68.21	47.65	46.63
Tangible Book Value	24,246	25,437	25,326	25,977	18,143	17,756
Tangible Book Value Per Share	63.66	67.01	66.50	68.21	47.64	46.62
Land	-	-	-	5,369	4,646	4,643
Buildings	-	-	-	183.8	178.42	104
Machinery	-	-	-	200.94	173.87	150.49
Construction In Progress	-	-	-	3,084	1,975	1,473

Source: S&P Global Market Intelligence. Standard template. Financial Sources.