Javedan Corporation Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	82.88	201.96	292.1	124.12	2,767	153.56
Short-Term Investments	7	1,503	1,708	13	13	67.75
Trading Asset Securities	790.5	-	-	1,701	-	1,229
Cash & Short-Term Investments	880.38	1,704	2,000	1,838	2,780	1,450
Cash Growth	-48.19%	-14.76%	8.80%	-33.90%	91.71%	1377.38%
Accounts Receivable	4,119	2,854	1,361	10,814	1,325	329.38
Other Receivables	2,366	-	-	1,080	121.88	20.79
Receivables	6,507	4,118	3,090	11,905	2,260	360.1
Inventory	15,099	14,807	17,495	15,280	20,554	18,891
Prepaid Expenses	21.16	-	-	7.87	8.47	5.55
Other Current Assets	572.5	1,549	1,496	855.56	1,097	303.18
Total Current Assets	23,081	22,179	24,081	29,886	26,700	21,011
Property, Plant & Equipment	10,576	10,254	9,786	8,757	6,927	6,245
Long-Term Investments	10,247	8,342	6,411	2,313	-	-
Other Intangible Assets	3.06	3.64	0.86	2.01	3.16	4.31
Long-Term Deferred Tax Assets	110.8	114.38	92.95	52.85	36.45	27.04
Long-Term Deferred Charges	-	-	-	-	19.47	-
Other Long-Term Assets	2,026	2,284	1,586	2,701	733.36	640.68
Total Assets	46,045	43,177	41,958	43,711	34,419	27,927

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Accounts Payable	217.5	6,135	4,355	125.67	205.87	28.64
Accrued Expenses	348.36	219.31	546.42	556.44	370.15	160.86
Short-Term Debt	507.39	1,388	1,712	3,916	1,833	1,583
Current Portion of Long-Term Debt	1,893	-	-	2,320	2,052	990.35
Current Income Taxes Payable	1,758	333.99	218.34	184.16	190.61	95.43
Current Unearned Revenue	691.79	891.72	476.27	663.11	1,400	2,142
Other Current Liabilities	9,204	4,187	4,951	3,216	1,180	208.89
Total Current Liabilities	14,620	13,155	12,260	10,981	7,232	5,209
Long-Term Debt	2,872	3,822	3,925	6,625	8,937	4,905
Long-Term Unearned Revenue	43.5	71.17	41.78	42.12	33.75	0.17
Pension & Post-Retirement Benefits	148.34	128.07	101.65	83.38	69.44	53.09
Long-Term Deferred Tax Liabilities	611.77	560.22	303.19	-	-	-
Other Long-Term Liabilities	-	0	-	-	-	-
Total Liabilities	18,295	17,736	16,631	17,732	16,272	10,167

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Common Stock	3,809	3,809	3,809	3,809	3,809	3,174
Additional Paid-In Capital	2,746	2,746	2,746	2,746	2,746	3,381
Retained Earnings	12,559	10,224	10,022	10,607	3,197	2,743
Comprehensive Income & Other	8,635	8,662	8,750	8,817	8,394	8,462
Total Common Equity	27,749	25,441	25,326	25,979	18,147	17,760
Shareholders' Equity	27,749	25,441	25,327	25,979	18,147	17,760
Total Liabilities & Equity	46,045	43,177	41,958	43,711	34,419	27,927

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Total Debt	5,273	5,210	5,637	12,861	12,822	7,478
Net Cash (Debt)	-4,392	-3,506	-3,638	-11,023	-10,042	-6,028
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-11.54	-9.21	-9.55	-28.94	-26.36	-15.83
Filing Date Shares Outstanding	380.86	379.62	380.86	380.86	380.86	380.86
Total Common Shares Outstanding	380.86	379.62	380.86	380.86	380.86	380.86
Working Capital	8,461	9,024	11,821	18,905	19,468	15,801
Book Value Per Share	72.86	67.02	66.50	68.21	47.65	46.63
Tangible Book Value	27,746	25,437	25,326	25,977	18,143	17,756
Tangible Book Value Per Share	72.85	67.01	66.50	68.21	47.64	46.62
Land	-	-	-	5,369	4,646	4,643
Buildings	-	-	-	183.8	178.42	104
Machinery	-	-	-	200.94	173.87	150.49
Construction In Progress	-	-	-	3,084	1,975	1,473