Karam Ceramics Limited (PSX:KCL)
175.00
+15.00 (9.38%)
At close: Nov 6, 2026
Karam Ceramics Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 12.42 | 9.75 | 23.5 | 11.48 | 43.73 | 4.76 |
Short-Term Investments | 1.38 | - | 0.08 | 0.04 | - | 7.06 |
Cash & Short-Term Investments | 13.81 | 9.75 | 23.58 | 11.53 | 43.73 | 11.82 |
Cash Growth | -24.26% | -58.65% | 104.52% | -73.64% | 269.94% | -46.85% |
Accounts Receivable | - | - | - | - | - | 6.56 |
Other Receivables | 16.09 | 19.68 | 25.51 | 77.89 | 61.85 | 45.88 |
Receivables | 16.09 | 19.8 | 25.54 | 78.45 | 62.36 | 52.83 |
Inventory | 185.71 | 287.85 | 185.88 | 678.1 | 738.87 | 649.62 |
Prepaid Expenses | - | - | - | - | - | 0.85 |
Other Current Assets | 7.59 | 6.06 | 3.71 | 16.25 | 18.76 | 20.79 |
Total Current Assets | 223.2 | 323.46 | 238.72 | 784.33 | 863.73 | 735.91 |
Property, Plant & Equipment | 1,528 | 1,545 | 1,188 | 1,270 | 1,006 | 1,042 |
Other Long-Term Assets | 66.33 | 66.33 | 66.33 | 66.33 | 0.9 | 0.9 |
Total Assets | 1,818 | 1,935 | 1,493 | 2,121 | 1,871 | 1,778 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 283.83 | 382.25 | 310.37 | 444.56 | 130.02 | 38.01 |
Accrued Expenses | - | - | - | - | 45.47 | 72.55 |
Short-Term Debt | 116.5 | 116.5 | 116.5 | 111.5 | 90 | 314.81 |
Current Portion of Long-Term Debt | - | - | - | - | - | 36.98 |
Current Portion of Leases | - | - | - | - | - | 0.42 |
Current Income Taxes Payable | 1.37 | 7.72 | 7.3 | 16.86 | 12.21 | 10.23 |
Current Unearned Revenue | 194.55 | 129.46 | 133.75 | 210.97 | - | - |
Other Current Liabilities | 3.66 | 3.66 | 3.66 | 3.66 | 17.92 | 4.19 |
Total Current Liabilities | 599.92 | 639.59 | 571.58 | 787.54 | 295.62 | 477.19 |
Long-Term Debt | - | - | - | - | - | 613.95 |
Pension & Post-Retirement Benefits | 7.34 | 16.19 | 16.19 | 18.8 | 22.13 | 90.33 |
Long-Term Deferred Tax Liabilities | - | - | - | 15.05 | 32.27 | 54.05 |
Other Long-Term Liabilities | 0 | - | - | - | - | 0 |
Total Liabilities | 607.26 | 655.79 | 587.77 | 821.39 | 350.02 | 1,236 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 145.49 | 145.49 | 145.49 | 145.49 | 145.49 | 145.49 |
Retained Earnings | -1,705 | -1,639 | -1,575 | -888.42 | -477.67 | -26.43 |
Comprehensive Income & Other | 2,770 | 2,772 | 2,335 | 2,042 | 1,853 | 423.86 |
Shareholders' Equity | 1,211 | 1,279 | 905.19 | 1,300 | 1,521 | 542.92 |
Total Liabilities & Equity | 1,818 | 1,935 | 1,493 | 2,121 | 1,871 | 1,778 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 116.5 | 116.5 | 116.5 | 111.5 | 90 | 966.16 |
Net Cash (Debt) | -102.69 | -106.75 | -92.92 | -99.97 | -46.27 | -954.34 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -7.06 | -7.33 | -6.39 | -6.87 | -3.18 | -65.60 |
Filing Date Shares Outstanding | 14.53 | 14.55 | 14.55 | 14.55 | 14.55 | 14.55 |
Total Common Shares Outstanding | 14.53 | 14.55 | 14.55 | 14.55 | 14.55 | 14.55 |
Working Capital | -376.72 | -316.13 | -332.87 | -3.21 | 568.11 | 258.73 |
Book Value Per Share | 83.29 | 87.93 | 62.22 | 89.32 | 104.52 | 37.32 |
Tangible Book Value | 1,211 | 1,279 | 905.19 | 1,300 | 1,521 | 542.92 |
Tangible Book Value Per Share | 83.29 | 87.93 | 62.22 | 89.32 | 104.52 | 37.32 |
Land | - | - | 262.8 | 262.8 | - | - |
Buildings | - | - | 914.81 | 914.81 | - | - |
Machinery | - | - | 1,980 | 1,911 | - | - |
Construction In Progress | - | - | 86.92 | 150.77 | 23.25 | - |