Kohat Textile Mills Limited (PSX:KOHTM)
Pakistan · Delayed Price · Currency is PKR 54.15
-1.80 (-3.22%)
At close: Apr 30, 2026
Kohat Textile Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 8,458 | 8,253 | 7,964 | 5,952 | 4,931 | 3,620 | |
Revenue Growth (YoY) | -0.14% | 3.63% | 33.80% | 20.71% | 36.20% | 39.73% |
Cost of Revenue | 7,114 | 7,050 | 6,745 | 5,105 | 4,073 | 2,875 |
Gross Profit | 1,344 | 1,204 | 1,220 | 847.16 | 857.4 | 744.75 |
Selling, General & Admin | 323.25 | 298.47 | 283.14 | 238.87 | 179.03 | 137.39 |
Other Operating Expenses | 153.01 | 93.99 | 112.84 | 73.02 | 18.54 | 26.23 |
Operating Expenses | 476.26 | 392.45 | 395.99 | 311.89 | 197.56 | 163.62 |
Operating Income | 868.09 | 811.37 | 823.59 | 535.28 | 659.84 | 581.13 |
Interest Expense | -421.22 | -438.33 | -582.19 | -462.11 | -194.36 | -107.35 |
Other Non Operating Income (Expenses) | -12.6 | -12.6 | -17.52 | -8.08 | -5.95 | -4.54 |
EBT Excluding Unusual Items | 434.27 | 360.45 | 223.87 | 65.09 | 459.53 | 469.25 |
Gain (Loss) on Sale of Investments | 0.87 | 0.87 | 1.18 | 0.71 | 0.28 | 0.31 |
Gain (Loss) on Sale of Assets | 11.46 | 11.46 | -0.25 | -0.08 | -8.96 | -2.92 |
Pretax Income | 446.61 | 372.78 | 224.8 | 65.72 | 450.84 | 466.63 |
Income Tax Expense | 137.82 | 92.02 | 10.69 | -19.44 | 158.57 | 154.46 |
Net Income | 308.79 | 280.77 | 214.12 | 85.15 | 292.27 | 312.17 |
Net Income to Common | 308.79 | 280.77 | 214.12 | 85.15 | 292.27 | 312.17 |
Net Income Growth | -2.13% | 31.13% | 151.45% | -70.86% | -6.38% | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
EPS (Basic) | 14.85 | 13.50 | 10.29 | 4.09 | 14.05 | 15.01 |
EPS (Diluted) | 14.85 | 13.50 | 10.29 | 4.09 | 14.05 | 15.01 |
EPS Growth | -2.06% | 31.13% | 151.45% | -70.86% | -6.38% | - |
Free Cash Flow | -298.85 | -605.14 | 690.25 | -114.83 | -832.79 | 30.35 |
Free Cash Flow Per Share | -14.37 | -29.09 | 33.19 | -5.52 | -40.04 | 1.46 |
Dividend Per Share | 1.000 | 2.000 | 1.000 | - | - | 1.000 |
Dividend Growth | -50.00% | 100.00% | - | - | - | - |
Gross Margin | 15.90% | 14.59% | 15.31% | 14.23% | 17.39% | 20.57% |
Operating Margin | 10.26% | 9.83% | 10.34% | 8.99% | 13.38% | 16.05% |
Profit Margin | 3.65% | 3.40% | 2.69% | 1.43% | 5.93% | 8.62% |
Free Cash Flow Margin | -3.53% | -7.33% | 8.67% | -1.93% | -16.89% | 0.84% |
EBITDA | 1,046 | 961.29 | 967.99 | 687.65 | 767.1 | 672.34 |
EBITDA Margin | 12.37% | 11.65% | 12.15% | 11.55% | 15.56% | 18.57% |
D&A For EBITDA | 178.1 | 149.91 | 144.4 | 152.37 | 107.26 | 91.21 |
EBIT | 868.09 | 811.37 | 823.59 | 535.28 | 659.84 | 581.13 |
EBIT Margin | 10.26% | 9.83% | 10.34% | 8.99% | 13.38% | 16.05% |
Effective Tax Rate | 30.86% | 24.68% | 4.75% | - | 35.17% | 33.10% |
Advertising Expenses | - | 0.22 | 0.16 | 0.28 | 0.12 | 0.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.