Kohat Textile Mills Limited (PSX:KOHTM)
Pakistan · Delayed Price · Currency is PKR 59.47
-0.20 (-0.34%)
At close: Nov 28, 2025
Kohat Textile Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | 316.57 | 280.77 | 214.12 | 85.15 | 292.27 | 312.17 | Upgrade |
Depreciation & Amortization | 153.31 | 149.91 | 148.51 | 155.7 | 111.3 | 94.54 | Upgrade |
Other Amortization | - | - | - | - | - | 0.65 | Upgrade |
Loss (Gain) From Sale of Assets | -11.46 | -11.46 | 0.25 | 0.08 | 8.96 | 3.24 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | - | -0.32 | Upgrade |
Other Operating Activities | 524.14 | 545.2 | 602.61 | 430.12 | 313.69 | 243.03 | Upgrade |
Change in Accounts Receivable | -478.41 | -276.54 | -362.82 | -342.71 | -542.53 | 97.54 | Upgrade |
Change in Inventory | -156.52 | -242.66 | -126.34 | -84.05 | -452 | -321.68 | Upgrade |
Change in Accounts Payable | 69.33 | -109.88 | 307.05 | -132.97 | 204.45 | 152.7 | Upgrade |
Change in Unearned Revenue | 0.8 | -0.63 | 0.41 | 0.95 | -0.02 | -6.51 | Upgrade |
Change in Other Net Operating Assets | -2.66 | -8.67 | -0.24 | 1.19 | 2.1 | -0.32 | Upgrade |
Operating Cash Flow | 415.02 | 325.99 | 783.15 | 113.51 | -61.66 | 575.43 | Upgrade |
Operating Cash Flow Growth | -53.98% | -58.38% | 589.96% | - | - | 157.02% | Upgrade |
Capital Expenditures | -743.66 | -931.13 | -92.9 | -228.34 | -771.13 | -545.08 | Upgrade |
Sale of Property, Plant & Equipment | 38.32 | 38.32 | 7.58 | 6.28 | 42.14 | 6.03 | Upgrade |
Investment in Securities | -4.32 | -4.32 | - | -2.5 | - | - | Upgrade |
Investing Cash Flow | -709.66 | -897.13 | -85.32 | -224.56 | -728.99 | -539.05 | Upgrade |
Short-Term Debt Issued | - | 686.27 | - | 738.19 | 776.15 | - | Upgrade |
Long-Term Debt Issued | - | 633.5 | 125 | 50 | 454.31 | 394.65 | Upgrade |
Total Debt Issued | 1,114 | 1,320 | 125 | 788.19 | 1,230 | 394.65 | Upgrade |
Short-Term Debt Repaid | - | - | -22.14 | - | - | -222.5 | Upgrade |
Long-Term Debt Repaid | - | -216.15 | -220.9 | -278.33 | -266.87 | -89.61 | Upgrade |
Total Debt Repaid | -350.31 | -216.15 | -243.05 | -278.33 | -266.87 | -312.11 | Upgrade |
Net Debt Issued (Repaid) | 763.33 | 1,104 | -118.05 | 509.86 | 963.59 | 82.54 | Upgrade |
Common Dividends Paid | -41.45 | -41.45 | - | - | -20.73 | -0.05 | Upgrade |
Other Financing Activities | -421.41 | -490.48 | -584.43 | -388.71 | -154.03 | -125.86 | Upgrade |
Financing Cash Flow | 300.47 | 571.68 | -702.48 | 121.15 | 788.83 | -43.37 | Upgrade |
Net Cash Flow | 5.83 | 0.54 | -4.65 | 10.1 | -1.82 | -7 | Upgrade |
Free Cash Flow | -328.64 | -605.14 | 690.25 | -114.83 | -832.79 | 30.35 | Upgrade |
Free Cash Flow Growth | - | - | - | - | - | 120.44% | Upgrade |
Free Cash Flow Margin | -3.95% | -7.33% | 8.67% | -1.93% | -16.89% | 0.84% | Upgrade |
Free Cash Flow Per Share | -15.80 | -29.09 | 33.19 | -5.52 | -40.04 | 1.46 | Upgrade |
Cash Income Tax Paid | 134.3 | 124.94 | 104.75 | 96.7 | 54.14 | 32.87 | Upgrade |
Levered Free Cash Flow | -931.99 | -1,256 | 20.06 | -539.7 | -1,075 | -205.56 | Upgrade |
Unlevered Free Cash Flow | -678.09 | -981.86 | 383.93 | -250.88 | -953.89 | -138.47 | Upgrade |
Change in Working Capital | -567.46 | -638.37 | -181.94 | -557.59 | -787.99 | -78.27 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.