Lucky Core Industries Limited (PSX:LCI)
Pakistan · Delayed Price · Currency is PKR 185.06
-0.80 (-0.43%)
At close: Nov 6, 2026
Lucky Core Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 114,661 | 113,380 | 119,941 | 120,635 | 109,529 | 86,955 | |
Revenue Growth | -2.69% | -5.47% | -0.58% | 10.14% | 25.96% | 34.29% |
Cost of Revenue | 90,896 | 88,853 | 92,558 | 93,714 | 87,326 | 68,175 |
Gross Profit | 23,765 | 24,527 | 27,383 | 26,922 | 22,203 | 18,780 |
Selling, General & Admin | 9,917 | 9,783 | 9,353 | 9,668 | 7,436 | 6,873 |
Operating Expenses | 9,917 | 9,783 | 9,353 | 9,668 | 7,436 | 6,873 |
Operating Income | 13,848 | 14,744 | 18,031 | 17,254 | 14,767 | 11,907 |
Interest Expense | -2,635 | -2,413 | -2,114 | -3,349 | -2,794 | -750.15 |
Interest & Investment Income | 382.91 | 407.7 | 90.83 | 3,073 | 1,378 | 0.09 |
Earnings From Equity Investments | 383.9 | 289.85 | 19.27 | -167.65 | -11.7 | - |
Currency Exchange Gain (Loss) | -91.65 | -63.51 | -56.09 | 116.31 | -965.88 | -545.76 |
Other Non Operating Income (Expenses) | 415.67 | 350.19 | 4.46 | -503.71 | -337.38 | -302.63 |
EBT Excluding Unusual Items | 12,304 | 13,315 | 15,975 | 16,422 | 12,036 | 10,309 |
Gain (Loss) on Sale of Investments | 1,865 | 1,865 | 2,271 | - | - | 1,847 |
Gain (Loss) on Sale of Assets | 29.46 | 29.46 | 93.92 | 42.1 | 21.45 | 35.73 |
Other Unusual Items | - | - | 293.86 | 0.06 | - | - |
Pretax Income | 14,198 | 15,209 | 18,633 | 16,464 | 12,058 | 12,192 |
Income Tax Expense | 4,977 | 5,460 | 6,876 | 5,302 | 4,377 | 4,137 |
Earnings From Continuing Operations | 9,221 | 9,748 | 11,757 | 11,163 | 7,681 | 8,055 |
Earnings From Discontinued Operations | - | - | - | - | 10,092 | 805.09 |
Net Income to Company | 9,221 | 9,748 | 11,757 | 11,163 | 17,773 | 8,860 |
Minority Interest in Earnings | -0.35 | -0.35 | -0.06 | -12.42 | -211.17 | -394.49 |
Net Income | 9,221 | 9,748 | 11,757 | 11,151 | 17,562 | 8,466 |
Net Income to Common | 9,221 | 9,748 | 11,757 | 11,151 | 17,562 | 8,466 |
Net Income Growth | -18.29% | -17.09% | 5.44% | -36.51% | 107.45% | 52.00% |
Shares Outstanding (Basic) | 462 | 462 | 462 | 462 | 462 | 462 |
Shares Outstanding (Diluted) | 462 | 462 | 462 | 462 | 462 | 462 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 19.97 | 21.11 | 25.46 | 24.15 | 38.03 | 18.33 |
EPS (Diluted) | 19.97 | 21.11 | 25.46 | 24.15 | 38.03 | 18.33 |
EPS Growth | -18.29% | -17.09% | 5.44% | -36.51% | 107.45% | 52.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4,226 | 1,479 | 9,094 | 9,493 | 42.48 | -6,584 |
Free Cash Flow Per Share | 9.15 | 3.20 | 19.69 | 20.56 | 0.09 | -14.26 |
Dividend Per Share | 10.500 | 10.500 | 13.000 | 12.000 | 8.600 | 7.000 |
Dividend Growth | -19.23% | -19.23% | 8.33% | 39.53% | 22.86% | -12.50% |
Gross Margin | 20.73% | 21.63% | 22.83% | 22.32% | 20.27% | 21.60% |
Operating Margin | 12.08% | 13.00% | 15.03% | 14.30% | 13.48% | 13.69% |
Profit Margin | 8.04% | 8.60% | 9.80% | 9.24% | 16.03% | 9.74% |
Free Cash Flow Margin | 3.69% | 1.30% | 7.58% | 7.87% | 0.04% | -7.57% |
EBITDA | 18,347 | 19,217 | 21,751 | 20,607 | 17,806 | 14,719 |
EBITDA Margin | 16.00% | 16.95% | 18.13% | 17.08% | 16.26% | 16.93% |
D&A For EBITDA | 4,498 | 4,474 | 3,720 | 3,353 | 3,039 | 2,812 |
EBIT | 13,848 | 14,744 | 18,031 | 17,254 | 14,767 | 11,907 |
EBIT Margin | 12.08% | 13.00% | 15.03% | 14.30% | 13.48% | 13.69% |
Effective Tax Rate | 35.06% | 35.90% | 36.90% | 32.20% | 36.30% | 33.93% |
Advertising Expenses | - | 908.4 | 673.08 | 443.59 | 422.1 | 455.66 |