Lotte Chemical Pakistan Limited (PSX:LOTCHEM)
26.97
-0.16 (-0.59%)
At close: Jul 31, 2026
Lotte Chemical Pakistan Balance Sheet
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 798.4 | 8,243 | 9,248 | 5,766 | 13,783 | 15,306 |
Short-Term Investments | 3,356 | - | - | - | 2,567 | - |
Cash & Short-Term Investments | 4,155 | 8,243 | 9,248 | 5,766 | 16,350 | 15,306 |
Cash Growth | -31.06% | -10.86% | 60.37% | -64.73% | 6.82% | 1.80% |
Accounts Receivable | 5,049 | 6,407 | 3,603 | 8,486 | 7,054 | 4,296 |
Other Receivables | 4,366 | 5,288 | 4,036 | 2,457 | 565.23 | 388.8 |
Receivables | 9,553 | 11,730 | 7,685 | 10,977 | 7,651 | 4,716 |
Inventory | 11,427 | 11,517 | 9,049 | 15,463 | 9,945 | 7,093 |
Prepaid Expenses | - | 67.25 | 52.31 | 33.17 | 29.93 | 32.8 |
Other Current Assets | 11,217 | 7,177 | 6,911 | 2,833 | 182.04 | 108.78 |
Total Current Assets | 36,352 | 38,734 | 32,945 | 35,073 | 34,158 | 27,257 |
Property, Plant & Equipment | 6,030 | 5,825 | 6,532 | 6,110 | 7,370 | 7,260 |
Other Intangible Assets | 88.58 | 2.25 | 13.54 | 27.64 | 38.63 | 2.62 |
Long-Term Deferred Tax Assets | 1,665 | 2,955 | 2,348 | 2,171 | 1,590 | 931.37 |
Other Long-Term Assets | 30.67 | 31.26 | 32.43 | 33.81 | 31.98 | 0.66 |
Total Assets | 44,478 | 47,803 | 42,041 | 43,576 | 43,333 | 35,575 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 16,046 | 9,872 | 7,065 | 3,685 | 4,245 | 6,697 |
Accrued Expenses | 490.66 | 2,074 | 1,735 | 1,965 | 1,382 | 1,117 |
Short-Term Debt | - | 800 | - | 1,000 | - | - |
Current Portion of Leases | - | 316.53 | 542.78 | 436.4 | 314.48 | 220.12 |
Current Unearned Revenue | - | 2.65 | 0.39 | 37.83 | 42.67 | 25.06 |
Other Current Liabilities | 89.13 | 11,001 | 9,762 | 13,335 | 12,477 | 6,851 |
Total Current Liabilities | 17,900 | 24,066 | 19,105 | 20,460 | 18,460 | 14,909 |
Long-Term Leases | - | - | 314.04 | 855.93 | 1,660 | 1,540 |
Pension & Post-Retirement Benefits | 213.61 | 204.5 | 208.59 | 247.84 | 198.72 | 150.17 |
Other Long-Term Liabilities | 2,650 | - | - | - | - | - |
Total Liabilities | 24,205 | 24,270 | 19,627 | 21,564 | 20,319 | 16,599 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 15,142 | 15,142 | 15,142 | 15,142 | 15,142 | 15,142 |
Retained Earnings | 5,129 | 8,388 | 7,269 | 6,868 | 7,869 | 3,832 |
Comprehensive Income & Other | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 |
Shareholders' Equity | 20,273 | 23,532 | 22,414 | 22,012 | 23,014 | 18,977 |
Total Liabilities & Equity | 44,478 | 47,803 | 42,041 | 43,576 | 43,333 | 35,575 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 4,716 | 1,117 | 856.82 | 2,292 | 1,975 | 1,760 |
Net Cash (Debt) | -561.16 | 7,126 | 8,391 | 3,474 | 14,375 | 13,546 |
Net Cash Growth | - | -15.07% | 141.52% | -75.83% | 6.12% | 2.04% |
Net Cash Per Share | -0.37 | 4.71 | 5.54 | 2.29 | 9.49 | 8.95 |
Filing Date Shares Outstanding | 1,517 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 |
Total Common Shares Outstanding | 1,517 | 1,514 | 1,514 | 1,514 | 1,514 | 1,514 |
Working Capital | 18,452 | 14,668 | 13,841 | 14,613 | 15,698 | 12,348 |
Book Value Per Share | 13.36 | 15.54 | 14.80 | 14.54 | 15.20 | 12.53 |
Tangible Book Value | 20,184 | 23,530 | 22,400 | 21,984 | 22,975 | 18,974 |
Tangible Book Value Per Share | 13.30 | 15.54 | 14.79 | 14.52 | 15.17 | 12.53 |
Land | - | 149.37 | 90.28 | 90.28 | 90.28 | 90.28 |
Buildings | - | 1,038 | 1,023 | 1,017 | 1,012 | 810.42 |
Machinery | - | 39,518 | 38,787 | 37,537 | 36,725 | 34,503 |
Construction In Progress | - | 594.68 | 557.47 | 257.36 | 668.72 | 433.92 |