Masood Textile Mills Limited (PSX:MSOT)
205.16
+12.13 (6.28%)
At close: Oct 9, 2026
Masood Textile Mills Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 722.5 | 667.35 | 257.69 | 1,014 | 708.89 |
Trading Asset Securities | - | 11.23 | 10.19 | 8.63 | 7.57 |
Cash & Short-Term Investments | 722.5 | 678.57 | 267.88 | 1,023 | 716.46 |
Cash Growth | 6.47% | 153.31% | -73.80% | 42.73% | 12.35% |
Accounts Receivable | 15,543 | 15,718 | 14,122 | 16,727 | 12,425 |
Other Receivables | 2,866 | 2,623 | 2,700 | 3,363 | 2,903 |
Receivables | 18,526 | 18,457 | 16,937 | 20,235 | 15,507 |
Inventory | 18,215 | 18,234 | 19,723 | 16,640 | 16,122 |
Prepaid Expenses | 7.58 | 2.55 | 7.36 | 6.48 | 28.64 |
Other Current Assets | 1,884 | 1,031 | 768.06 | 891.14 | 1,832 |
Total Current Assets | 39,355 | 38,404 | 37,702 | 38,795 | 34,207 |
Property, Plant & Equipment | 22,322 | 15,818 | 17,354 | 15,402 | 14,127 |
Other Long-Term Assets | 55.76 | 88.96 | 94.8 | 92.73 | 119.35 |
Total Assets | 61,733 | 54,311 | 55,152 | 54,290 | 48,453 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 3,969 | 4,511 | 7,033 | 5,992 | 5,158 |
Accrued Expenses | 3,399 | 3,285 | 3,167 | 3,501 | 2,908 |
Short-Term Debt | 23,474 | 22,688 | 22,155 | 20,607 | 17,821 |
Current Portion of Long-Term Debt | 1,198 | 1,255 | 1,336 | 1,851 | 1,943 |
Current Portion of Leases | 30.12 | 23.51 | 28.7 | 55.06 | 101.44 |
Current Income Taxes Payable | - | - | 2.36 | - | 732.9 |
Current Unearned Revenue | 247.42 | 267.6 | 462.15 | 762.12 | 736.69 |
Other Current Liabilities | 287.29 | 392.31 | 521.84 | 217.04 | 109.25 |
Total Current Liabilities | 32,604 | 32,422 | 34,706 | 32,985 | 29,510 |
Long-Term Debt | 1,845 | 2,382 | 1,564 | 2,356 | 4,006 |
Long-Term Leases | 37.95 | 68.07 | 91.58 | 11.44 | 44.72 |
Pension & Post-Retirement Benefits | 2,417 | 2,239 | 2,108 | 1,722 | 1,395 |
Long-Term Deferred Tax Liabilities | 1,433 | 59.76 | - | - | - |
Total Liabilities | 38,337 | 37,171 | 38,470 | 37,075 | 34,956 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 675 | 675 | 675 | 675 | 675 |
Additional Paid-In Capital | 3,698 | 3,698 | 3,375 | 3,375 | 3,375 |
Retained Earnings | 10,088 | 9,303 | 8,727 | 9,188 | 6,596 |
Comprehensive Income & Other | 8,660 | 3,189 | 3,630 | 3,703 | 2,576 |
Total Common Equity | 23,121 | 16,864 | 16,407 | 16,940 | 13,222 |
Shareholders' Equity | 23,396 | 17,139 | 16,682 | 17,215 | 13,497 |
Total Liabilities & Equity | 61,733 | 54,311 | 55,152 | 54,290 | 48,453 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 26,585 | 26,417 | 25,175 | 24,880 | 23,916 |
Net Cash (Debt) | -25,862 | -25,738 | -24,907 | -23,858 | -23,200 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -362.96 | -350.54 | -369.00 | -318.43 | -312.49 |
Filing Date Shares Outstanding | 67.5 | 67.5 | 67.5 | 67.5 | 67.5 |
Total Common Shares Outstanding | 67.5 | 67.5 | 67.5 | 67.5 | 67.5 |
Working Capital | 6,751 | 5,981 | 2,996 | 5,810 | 4,697 |
Book Value Per Share | 342.54 | 249.84 | 243.06 | 250.97 | 195.88 |
Tangible Book Value | 23,121 | 16,864 | 16,407 | 16,940 | 13,222 |
Tangible Book Value Per Share | 342.54 | 249.84 | 243.06 | 250.97 | 195.88 |
Land | 5,730 | 3,785 | 4,306 | 4,540 | 3,629 |
Buildings | 8,184 | 3,228 | 3,130 | 2,652 | 2,544 |
Machinery | 19,951 | 19,255 | 18,708 | 16,578 | 15,508 |
Construction In Progress | 223.8 | 190.23 | 660.65 | 537.09 | 293.37 |