Millat Tractors Limited (PSX:MTL)
297.65
-1.42 (-0.47%)
At close: Sep 29, 2026
Millat Tractors Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 2,813 | 1,826 | 1,878 | 1,282 | 1,755 |
Short-Term Investments | 58.86 | - | - | - | - |
Cash & Short-Term Investments | 2,872 | 1,826 | 1,878 | 1,282 | 1,755 |
Cash Growth | 57.26% | -2.75% | 46.42% | -26.93% | -76.59% |
Accounts Receivable | 1,320 | 883.51 | 805.68 | 651.21 | 405.42 |
Other Receivables | 7,634 | 9,173 | 6,579 | 6,267 | 5,951 |
Receivables | 9,185 | 10,057 | 7,385 | 6,919 | 6,361 |
Inventory | 12,422 | 14,375 | 16,772 | 12,278 | 9,260 |
Prepaid Expenses | - | 144.2 | 114.89 | 59.35 | 50.05 |
Other Current Assets | 195.71 | 246.9 | 465.26 | 446.28 | 507.82 |
Total Current Assets | 24,675 | 26,650 | 26,615 | 20,985 | 17,934 |
Property, Plant & Equipment | 2,926 | 2,090 | 1,968 | 1,930 | 1,817 |
Long-Term Investments | 6,315 | 5,874 | 6,029 | 6,208 | 3,905 |
Goodwill | 18.57 | 18.57 | 18.57 | 18.57 | 18.57 |
Other Intangible Assets | 7.86 | 15.72 | 24.55 | 36.15 | 52.51 |
Other Long-Term Assets | 189.69 | 223.26 | 612.76 | 578.71 | 429.36 |
Total Assets | 34,136 | 34,881 | 35,276 | 29,765 | 24,176 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 6,582 | 3,900 | 5,056 | 2,989 | 3,271 |
Accrued Expenses | 349.56 | 1,983 | 2,373 | 1,685 | 1,116 |
Short-Term Debt | 10,665 | 14,116 | 8,189 | 8,643 | 1,595 |
Current Portion of Long-Term Debt | 202.31 | 489.86 | 482.9 | 373.53 | 172.84 |
Current Portion of Leases | - | 3.55 | 5.85 | 4.02 | - |
Current Income Taxes Payable | 31.31 | - | 1,013 | 378.16 | 226.57 |
Current Unearned Revenue | 2,224 | 2,062 | 1,096 | 2,851 | 6,739 |
Other Current Liabilities | 450.65 | 1,427 | 2,627 | 822.26 | 1,064 |
Total Current Liabilities | 20,505 | 23,983 | 20,843 | 17,746 | 14,185 |
Long-Term Debt | 1,333 | 465.69 | 959.65 | 1,045 | 69.26 |
Long-Term Leases | 10.92 | - | 2.33 | 6.97 | - |
Long-Term Unearned Revenue | 3.68 | 6.59 | 10.53 | 13.3 | 18.11 |
Pension & Post-Retirement Benefits | 21.76 | 22.66 | 21.87 | 26.98 | 26 |
Long-Term Deferred Tax Liabilities | 1,250 | 1,107 | 1,202 | 1,164 | 796.38 |
Other Long-Term Liabilities | 130.42 | 17.98 | 17.49 | 34.41 | 28.72 |
Total Liabilities | 23,255 | 25,603 | 23,057 | 20,036 | 15,123 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 1,995 | 1,995 | 1,918 | 1,918 | 968.68 |
Retained Earnings | 5,696 | 4,614 | 7,408 | 4,427 | 5,265 |
Comprehensive Income & Other | 2,565 | 2,135 | 2,303 | 2,257 | 1,735 |
Total Common Equity | 10,257 | 8,744 | 11,629 | 8,602 | 7,969 |
Minority Interest | 624.53 | 534.64 | 590.22 | 1,127 | 1,085 |
Shareholders' Equity | 10,881 | 9,278 | 12,219 | 9,729 | 9,053 |
Total Liabilities & Equity | 34,136 | 34,881 | 35,276 | 29,765 | 24,176 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 12,211 | 15,075 | 9,640 | 10,073 | 1,837 |
Net Cash (Debt) | -9,340 | -13,249 | -7,762 | -8,790 | -81.87 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -23.78 | -33.20 | -19.84 | -22.91 | -0.21 |
Filing Date Shares Outstanding | 399.03 | 399.03 | 383.6 | 383.6 | 383.59 |
Total Common Shares Outstanding | 399.03 | 399.03 | 383.6 | 383.6 | 383.59 |
Working Capital | 4,170 | 2,667 | 5,773 | 3,239 | 3,750 |
Book Value Per Share | 25.70 | 21.91 | 30.32 | 22.43 | 20.77 |
Tangible Book Value | 10,230 | 8,710 | 11,586 | 8,548 | 7,898 |
Tangible Book Value Per Share | 25.64 | 21.83 | 30.20 | 22.28 | 20.59 |
Land | - | 119.7 | 119.7 | 158.56 | 158.56 |
Buildings | - | 783.71 | 857.58 | 855.48 | 815.26 |
Machinery | - | 3,245 | 3,836 | 3,505 | 3,353 |
Construction In Progress | - | 113.35 | 88.08 | 27.18 | 25.31 |