National Foods Limited (PSX:NATF)
Pakistan · Delayed Price · Currency is PKR 392.01
-4.74 (-1.19%)
At close: Feb 27, 2026
National Foods Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 104,738 | 101,307 | 86,375 | 64,322 | 45,526 | 34,588 | |
Revenue Growth (YoY) | 32.31% | 17.29% | 34.28% | 41.29% | 31.62% | 20.46% |
Cost of Revenue | 73,902 | 73,060 | 63,706 | 46,714 | 32,915 | 25,133 |
Gross Profit | 30,836 | 28,247 | 22,669 | 17,608 | 12,611 | 9,456 |
Selling, General & Admin | 20,411 | 19,740 | 16,420 | 12,093 | 8,826 | 6,467 |
Other Operating Expenses | 175.7 | 175.7 | 84.38 | 186.36 | 140.85 | 53.82 |
Operating Expenses | 20,591 | 19,919 | 16,530 | 12,290 | 9,015 | 6,553 |
Operating Income | 10,246 | 8,328 | 6,139 | 5,318 | 3,596 | 2,902 |
Interest Expense | -1,389 | -1,721 | -1,999 | -804.19 | -260.87 | -279.83 |
Interest & Investment Income | 134.22 | 134.22 | 88.9 | 193.62 | 59.65 | 59.33 |
Currency Exchange Gain (Loss) | -64.46 | -64.46 | -64.91 | 591.17 | 374.34 | -59 |
Other Non Operating Income (Expenses) | -884.85 | -908.55 | -598.22 | -354.7 | -202.95 | -34.94 |
EBT Excluding Unusual Items | 8,042 | 5,768 | 3,565 | 4,944 | 3,566 | 2,588 |
Gain (Loss) on Sale of Investments | 27.21 | 27.21 | 8.84 | -7.28 | -28.61 | 1.2 |
Gain (Loss) on Sale of Assets | 3.5 | 3.5 | 58.22 | 23.19 | 45.95 | 41.84 |
Asset Writedown | 59.53 | 59.53 | - | - | - | - |
Pretax Income | 8,132 | 5,859 | 3,633 | 4,960 | 3,615 | 2,631 |
Income Tax Expense | 1,367 | 1,440 | 837.64 | 1,165 | 897.93 | 656.31 |
Earnings From Continuing Operations | 6,764 | 4,419 | 2,795 | 3,795 | 2,717 | 1,975 |
Minority Interest in Earnings | -765.11 | -956.95 | -884.73 | -619.96 | -292.93 | -216.09 |
Net Income | 25,049 | 3,462 | 1,910 | 3,175 | 2,424 | 1,759 |
Net Income to Common | 25,049 | 3,462 | 1,910 | 3,175 | 2,424 | 1,759 |
Net Income Growth | 1163.87% | 81.22% | -39.83% | 30.96% | 37.85% | 19.42% |
Shares Outstanding (Basic) | 128 | 233 | 233 | 233 | 233 | 233 |
Shares Outstanding (Diluted) | 128 | 233 | 233 | 233 | 233 | 233 |
Shares Change (YoY) | -44.91% | - | - | - | - | - |
EPS (Basic) | 195.00 | 14.85 | 8.19 | 13.62 | 10.40 | 7.54 |
EPS (Diluted) | 195.00 | 14.85 | 8.19 | 13.62 | 10.40 | 7.54 |
EPS Growth | 2194.14% | 81.22% | -39.83% | 30.96% | 37.85% | 19.42% |
Free Cash Flow | 7,941 | 6,291 | 5,113 | -762.92 | -1,667 | 1,653 |
Free Cash Flow Per Share | 61.82 | 26.99 | 21.93 | -3.27 | -7.15 | 7.09 |
Dividend Per Share | 25.000 | 9.000 | 6.500 | 2.500 | 5.000 | 4.000 |
Dividend Growth | 257.14% | 38.46% | 160.00% | -50.00% | 25.00% | 25.00% |
Gross Margin | 29.44% | 27.88% | 26.24% | 27.37% | 27.70% | 27.34% |
Operating Margin | 9.78% | 8.22% | 7.11% | 8.27% | 7.90% | 8.39% |
Profit Margin | 23.92% | 3.42% | 2.21% | 4.94% | 5.33% | 5.08% |
Free Cash Flow Margin | 7.58% | 6.21% | 5.92% | -1.19% | -3.66% | 4.78% |
EBITDA | 11,771 | 9,869 | 7,285 | 6,254 | 4,361 | 3,540 |
EBITDA Margin | 11.24% | 9.74% | 8.43% | 9.72% | 9.58% | 10.23% |
D&A For EBITDA | 1,525 | 1,541 | 1,147 | 936.19 | 765.01 | 637.54 |
EBIT | 10,246 | 8,328 | 6,139 | 5,318 | 3,596 | 2,902 |
EBIT Margin | 9.78% | 8.22% | 7.11% | 8.27% | 7.90% | 8.39% |
Effective Tax Rate | 16.81% | 24.58% | 23.06% | 23.49% | 24.84% | 24.95% |
Advertising Expenses | - | 3,950 | 2,570 | 2,270 | 2,088 | 1,458 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.