Nishat Mills Limited (PSX:NML)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
132.69
-1.46 (-1.09%)
At close: Nov 6, 2026

Nishat Mills Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
229,175213,630207,175212,512193,676165,697
Revenue Growth
11.77%3.12%-2.51%9.72%16.89%58.22%
Gross Profit
30,96028,89531,69933,24733,00128,626
Operating Income
7,9717,15011,61314,92517,54116,418
Net Income
15,50414,4445,1047,86811,29512,305
Earnings Per Share
44.0941.0814.5222.3832.1235.00
EPS Growth
271.35%182.99%-35.13%-30.34%-8.21%24.33%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Spinning
77,11474,18674,79674,22163,44454,572
Weaving
57,52057,83557,63058,45454,98145,067
Dyeing
26,24525,69631,43135,48234,05623,692
Denim
8,2396,4291,762---
Workwear
2,6322,3321,390---
Home Textile and Terry
72,65367,61960,81955,41544,45433,789
Garments
23,26122,35415,57316,64214,12714,389
Power Generation
39,90232,55926,31343,25341,22835,167
Elimination of Inter-Segment Transactions
-78,391-75,379-62,990-71,732-59,266-41,500
Hotel
--451.26777.2652.41521.14
Total
229,175213,630207,175212,512193,676165,697

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
11,60812,34821,55915,7429,3777,637
Total Debt
97,762100,72294,18584,17263,59449,763
Net Cash (Debt)
-86,154-88,374-72,626-68,430-54,217-42,125
Net Cash Growth
------
Net Cash Per Share
-245.00-251.35-206.56-194.62-154.20-119.81

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
-7,1711,4312,3263,534497.49143.48
Capital Expenditures
-10,274-9,216-10,480-19,915-10,365-7,790
Free Cash Flow
-17,445-7,785-8,154-16,381-9,868-7,647
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
13.51%13.53%15.30%15.65%17.04%17.28%
Operating Margin
3.48%3.35%5.61%7.02%9.06%9.91%
Pretax Margin
7.24%7.28%4.56%6.01%7.95%11.04%
Profit Margin
6.77%6.76%2.46%3.70%5.83%7.43%
FCF Margin
-7.61%-3.64%-3.94%-7.71%-5.10%-4.61%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
2.0002.0002.0003.0005.0004.000
Dividend Per Share Growth
0%0%-33.33%-40.00%25.00%0%
Dividend Yield
1.51%1.27%1.59%4.23%8.81%5.41%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
3.013.848.673.171.772.11
Forward PE
-2.672.672.672.026.50
PS Ratio
0.200.260.210.120.100.16