Nishat Mills Limited (PSX:NML)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
149.93
+3.56 (2.43%)
At close: Jul 28, 2026

Nishat Mills Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
204,443207,175212,512193,676165,697104,727
Revenue Growth
-2.23%-2.51%9.72%16.89%58.22%18.06%
Gross Profit
28,67631,69933,24733,00128,62618,382
Operating Income
7,13311,61314,92517,54116,4189,931
Net Income
11,7485,1047,86811,29512,3059,897
Earnings Per Share
33.4114.5222.3832.1235.0028.15
EPS Growth
626.58%-35.13%-30.34%-8.21%24.33%55.79%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Spinning
70,90174,79674,22163,44454,57243,234
Weaving
54,03657,63058,45454,98145,06728,050
Dyeing
24,05631,43135,48234,05623,69212,388
Denim
-1,762----
Workwear
-1,390----
Home Textile and Terry
66,60160,81955,41544,45433,78926,257
Garments
19,01315,57316,64214,12714,3898,369
Power Generation
27,53226,31343,25341,22835,16718,301
Hotel
-451.26777.2652.41521.14291.45
Elimination of Inter-Segment Transactions
-66,834-62,990-71,732-59,266-41,500-32,162
Total
204,443207,175212,512193,676165,697104,727

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
23,12721,55915,7429,3777,6376,457
Total Debt
99,41294,18584,17263,59449,76339,383
Net Cash (Debt)
-76,285-72,626-68,430-54,217-42,125-32,926
Net Cash Growth
------
Net Cash Per Share
-216.96-206.56-194.62-154.20-119.81-93.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
6,6212,3263,534497.49143.489,659
Capital Expenditures
-8,455-10,480-19,915-10,365-7,790-7,920
Free Cash Flow
-1,834-8,154-16,381-9,868-7,6471,739
Free Cash Flow Growth
-----1786.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
14.03%15.30%15.65%17.04%17.28%17.55%
Operating Margin
3.49%5.61%7.02%9.06%9.91%9.48%
Pretax Margin
7.03%4.56%6.01%7.95%11.04%12.53%
Profit Margin
5.75%2.46%3.70%5.83%7.43%9.45%
FCF Margin
-0.90%-3.94%-7.71%-5.10%-4.61%1.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
2.0002.0003.0005.0004.0004.000
Dividend Per Share Growth
-33.33%-33.33%-40.00%25.00%0%0%
Dividend Yield
1.37%1.61%4.47%10.10%6.60%5.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
4.498.673.171.772.113.32
Forward PE
-2.672.672.026.506.42
P/FCF Ratio
-----18.86
PS Ratio
0.260.210.120.100.160.31