Nishat Mills Limited (PSX:NML)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
124.69
-1.57 (-1.24%)
At close: Oct 19, 2026

Nishat Mills Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
213,630213,630207,175212,512193,676165,697
Revenue Growth
3.12%3.12%-2.51%9.72%16.89%58.22%
Gross Profit
28,89528,89531,69933,24733,00128,626
Operating Income
7,1507,15011,61314,92517,54116,418
Net Income
14,44414,4445,1047,86811,29512,305
Earnings Per Share
41.0841.0814.5222.3832.1235.00
EPS Growth
182.99%182.99%-35.13%-30.34%-8.21%24.33%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Spinning
74,18674,18674,79674,22163,44454,572
Weaving
57,83557,83557,63058,45454,98145,067
Dyeing
25,69625,69631,43135,48234,05623,692
Denim
6,4296,4291,762---
Workwear
2,3322,3321,390---
Home Textile and Terry
67,61967,61960,81955,41544,45433,789
Garments
22,35422,35415,57316,64214,12714,389
Power Generation
32,55932,55926,31343,25341,22835,167
Hotel
--451.26777.2652.41521.14
Elimination of Inter-Segment Transactions
-75,379-75,379-62,990-71,732-59,266-41,500
Total
213,630213,630207,175212,512193,676165,697

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
12,34812,34821,55915,7429,3777,637
Total Debt
100,722100,72294,18584,17263,59449,763
Net Cash (Debt)
-88,374-88,374-72,626-68,430-54,217-42,125
Net Cash Growth
------
Net Cash Per Share
-251.35-251.35-206.56-194.62-154.20-119.81

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
1,4311,4312,3263,534497.49143.48
Capital Expenditures
-9,216-9,216-10,480-19,915-10,365-7,790
Free Cash Flow
-7,785-7,785-8,154-16,381-9,868-7,647
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
13.53%13.53%15.30%15.65%17.04%17.28%
Operating Margin
3.35%3.35%5.61%7.02%9.06%9.91%
Pretax Margin
7.28%7.28%4.56%6.01%7.95%11.04%
Profit Margin
6.76%6.76%2.46%3.70%5.83%7.43%
FCF Margin
-3.64%-3.64%-3.94%-7.71%-5.10%-4.61%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
2.0002.0002.0003.0005.0004.000
Dividend Per Share Growth
0%0%-33.33%-40.00%25.00%0%
Dividend Yield
1.60%1.27%1.59%4.23%8.81%5.41%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
3.043.848.673.171.772.11
Forward PE
-2.672.672.672.026.50
PS Ratio
0.210.260.210.120.100.16