Pakistan Reinsurance Company Limited (PSX:PAKRI)
Pakistan · Delayed Price · Currency is PKR 15.86
-0.21 (-1.31%)
At close: Nov 2, 2026
PSX:PAKRI Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 8,849 | 9,045 | 10,855 | 9,323 | 7,929 | 7,226 |
Total Interest & Dividend Income | 2,793 | 2,987 | 3,227 | 2,423 | 1,540 | 1,071 |
Gain (Loss) on Sale of Investments | 542.53 | 542.53 | 447.35 | 203.3 | -39.34 | 30.51 |
Other Revenue | 214.05 | 253.4 | 490.85 | 482.68 | 217.18 | 75.58 |
| 12,399 | 12,827 | 15,020 | 12,432 | 9,647 | 8,403 | |
Revenue Growth | -9.75% | -14.60% | 20.82% | 28.87% | 14.81% | 5.94% |
Policy Benefits | 4,382 | 5,399 | 5,436 | 4,707 | 4,312 | 3,778 |
Policy Acquisition & Underwriting Costs | 1,168 | 1,357 | 1,412 | 1,212 | 1,239 | 1,114 |
Selling, General & Administrative | 1,835 | 1,706 | 2,036 | 1,594 | 1,544 | 736.94 |
Provision for Bad Debts | 97.43 | 97.43 | -113.95 | 216.8 | -542.51 | 8.78 |
Other Operating Expenses | -360.64 | -350.27 | -326.09 | 333.19 | -208.73 | -148.28 |
Total Operating Expenses | 7,122 | 8,209 | 8,445 | 8,064 | 6,344 | 5,489 |
Operating Income | 5,277 | 4,618 | 6,576 | 4,369 | 3,303 | 2,914 |
Interest Expense | - | -2.05 | -2.53 | -2.35 | -2.41 | -2.46 |
Earnings From Equity Investments | 50.09 | 50.09 | 88.43 | 63.47 | 20.31 | 3.66 |
Currency Exchange Gain (Loss) | 42.99 | 42.99 | 56.91 | 671.62 | 138.24 | 66.67 |
Other Non Operating Income (Expenses) | 6.21 | -4.69 | -6.69 | 47.41 | 109.78 | -58.96 |
EBT Excluding Unusual Items | 5,378 | 4,705 | 6,712 | 5,149 | 3,569 | 2,923 |
Asset Writedown | 32.72 | 32.72 | 66.03 | 87.65 | - | 698.06 |
Other Unusual Items | - | - | 42.55 | - | - | - |
Pretax Income | 5,411 | 4,737 | 6,820 | 5,236 | 3,569 | 3,621 |
Income Tax Expense | 1,794 | 1,608 | 3,042 | 2,171 | 944.32 | 1,031 |
Net Income | 3,617 | 3,129 | 3,778 | 3,065 | 2,625 | 2,590 |
Net Income to Common | 3,617 | 3,129 | 3,778 | 3,065 | 2,625 | 2,590 |
Net Income Growth | 21.80% | -17.18% | 23.26% | 16.78% | 1.36% | 86.11% |
Shares Outstanding (Basic) | 898 | 900 | 900 | 900 | 900 | 900 |
Shares Outstanding (Diluted) | 898 | 900 | 900 | 900 | 900 | 900 |
Shares Change | -0.27% | - | - | - | - | - |
EPS (Basic) | 4.03 | 3.48 | 4.20 | 3.41 | 2.92 | 2.88 |
EPS (Diluted) | 4.03 | 3.48 | 4.20 | 3.41 | 2.92 | 2.88 |
EPS Growth | 22.12% | -17.18% | 23.26% | 16.78% | 1.36% | 86.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -485.96 | -1,993 | 101.01 | 2,353 | 1,682 | 151.55 |
Free Cash Flow Per Share | -0.54 | -2.21 | 0.11 | 2.61 | 1.87 | 0.17 |
Dividend Per Share | 1.000 | 1.000 | 2.000 | 1.000 | 0.750 | 0.667 |
Dividend Growth | -50.00% | -50.00% | 100.00% | 33.33% | 12.49% | -19.99% |
Operating Margin | 42.56% | 36.00% | 43.78% | 35.14% | 34.24% | 34.68% |
Profit Margin | 29.17% | 24.39% | 25.16% | 24.66% | 27.21% | 30.82% |
Free Cash Flow Margin | -3.92% | -15.54% | 0.67% | 18.93% | 17.43% | 1.80% |
EBITDA | 5,216 | 4,691 | 6,634 | 4,417 | 3,335 | 2,920 |
EBITDA Margin | 42.07% | 36.57% | 44.17% | 35.53% | 34.56% | 34.76% |
D&A For EBITDA | -60.76 | 72.66 | 58.44 | 48.29 | 31.36 | 6.47 |
EBIT | 5,277 | 4,618 | 6,576 | 4,369 | 3,303 | 2,914 |
EBIT Margin | 42.56% | 36.00% | 43.78% | 35.14% | 34.24% | 34.68% |
Effective Tax Rate | 33.16% | 33.95% | 44.60% | 41.46% | 26.46% | 28.48% |