PIA Holding Company Limited (PSX: PIAHCLA)
Pakistan
· Delayed Price · Currency is PKR 17.66
-0.42 (-2.32%)
At close: Dec 24, 2024
PIA Holding Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 231,823 | 178,551 | 88,089 | 99,197 | 164,646 | 117,982 | Upgrade
|
| Revenue Growth (YoY) | 73.46% | 102.69% | -11.20% | -39.75% | 39.55% | 13.54% | Upgrade
|
| Cost of Revenue | 212,602 | 179,004 | 96,852 | 97,722 | 152,813 | 132,915 | Upgrade
|
| Gross Profit | 19,221 | -453.17 | -8,763 | 1,475 | 11,834 | -14,933 | Upgrade
|
| Selling, General & Admin | 22,709 | 16,792 | 12,965 | 13,806 | 17,282 | 15,671 | Upgrade
|
| Other Operating Expenses | 3,734 | 636.35 | 555.32 | 1,400 | 1,224 | 2,145 | Upgrade
|
| Operating Expenses | 26,443 | 17,429 | 13,520 | 15,205 | 18,505 | 17,816 | Upgrade
|
| Operating Income | -7,222 | -17,882 | -22,283 | -13,731 | -6,672 | -32,748 | Upgrade
|
| Interest Expense | -68,362 | -51,473 | -27,958 | -30,803 | -36,439 | -20,939 | Upgrade
|
| Interest & Investment Income | 101.6 | 101.6 | 73.83 | 107.9 | 101.05 | 69.88 | Upgrade
|
| Earnings From Equity Investments | 0.85 | 0.85 | 0.92 | -0.98 | 0 | -0.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -38,821 | -25,230 | -7,349 | -4,942 | -11,691 | -14,911 | Upgrade
|
| Other Non Operating Income (Expenses) | -403.25 | -244.43 | -624.6 | -10.46 | 52 | -169.41 | Upgrade
|
| EBT Excluding Unusual Items | -114,706 | -94,727 | -58,140 | -49,380 | -54,649 | -68,698 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.22 | 19.22 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8,295 | -8,295 | 23.11 | 830.84 | 0.02 | - | Upgrade
|
| Asset Writedown | - | - | 3,766 | 615.69 | -1,899 | 1,122 | Upgrade
|
| Other Unusual Items | 1,776 | 1,776 | - | - | 468.42 | - | Upgrade
|
| Pretax Income | -120,568 | -100,590 | -54,351 | -47,933 | -56,079 | -67,571 | Upgrade
|
| Income Tax Expense | -2,770 | -3,355 | -867.05 | -4,184 | -41.99 | -911.83 | Upgrade
|
| Earnings From Continuing Operations | -117,799 | -97,235 | -53,483 | -43,750 | -56,037 | -66,660 | Upgrade
|
| Minority Interest in Earnings | -93.06 | -66.92 | 109.01 | 194.86 | 57.3 | -30.84 | Upgrade
|
| Net Income | -117,892 | -97,302 | -53,374 | -43,555 | -55,979 | -66,690 | Upgrade
|
| Net Income to Common | -117,892 | -97,302 | -53,374 | -43,555 | -55,979 | -66,690 | Upgrade
|
| Shares Outstanding (Basic) | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 | Upgrade
|
| Shares Outstanding (Diluted) | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 | Upgrade
|
| EPS (Basic) | -22.52 | -18.59 | -10.20 | -8.32 | -10.69 | -12.74 | Upgrade
|
| EPS (Diluted) | -22.52 | -18.59 | -10.20 | -8.32 | -10.69 | -12.74 | Upgrade
|
| Free Cash Flow | 17,367 | -4,606 | -25,558 | -14,718 | -13,075 | -37,948 | Upgrade
|
| Free Cash Flow Per Share | 3.32 | -0.88 | -4.88 | -2.81 | -2.50 | -7.25 | Upgrade
|
| Gross Margin | 8.29% | -0.25% | -9.95% | 1.49% | 7.19% | -12.66% | Upgrade
|
| Operating Margin | -3.12% | -10.01% | -25.30% | -13.84% | -4.05% | -27.76% | Upgrade
|
| Profit Margin | -50.85% | -54.50% | -60.59% | -43.91% | -34.00% | -56.53% | Upgrade
|
| Free Cash Flow Margin | 7.49% | -2.58% | -29.01% | -14.84% | -7.94% | -32.16% | Upgrade
|
| EBITDA | 2,819 | -8,824 | -13,675 | -3,850 | 459.2 | -25,544 | Upgrade
|
| EBITDA Margin | 1.22% | -4.94% | -15.52% | -3.88% | 0.28% | -21.65% | Upgrade
|
| D&A For EBITDA | 10,041 | 9,057 | 8,608 | 9,881 | 7,131 | 7,205 | Upgrade
|
| EBIT | -7,222 | -17,882 | -22,283 | -13,731 | -6,672 | -32,748 | Upgrade
|
| EBIT Margin | -3.12% | -10.01% | -25.30% | -13.84% | -4.05% | -27.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.