PIA Holding Company Limited (PSX:PIAHCLA)
Pakistan · Delayed Price · Currency is PKR 26.16
+0.06 (0.23%)
At close: May 25, 2026
PIA Holding Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 237,364 | 239,652 | 259,586 | 178,551 | 88,089 | 99,197 | |
Revenue Growth (YoY) | -2.00% | -7.68% | 45.38% | 102.69% | -11.20% | -39.75% |
Cost of Revenue | 198,399 | 188,178 | 223,544 | 179,004 | 96,852 | 97,722 |
Gross Profit | 38,966 | 51,474 | 36,042 | -453.17 | -8,763 | 1,475 |
Selling, General & Admin | 24,461 | 33,090 | 26,748 | 16,792 | 12,965 | 13,806 |
Other Operating Expenses | 4,702 | 2,933 | 6,302 | 597.91 | 555.32 | 1,400 |
Operating Expenses | 29,163 | 36,022 | 33,050 | 17,390 | 13,520 | 15,205 |
Operating Income | 9,803 | 15,452 | 2,992 | -17,843 | -22,283 | -13,731 |
Interest Expense | -79,528 | -59,885 | -90,579 | -51,473 | -27,958 | -30,803 |
Interest & Investment Income | 92.11 | 92.11 | 155.8 | 101.6 | 73.83 | 107.9 |
Earnings From Equity Investments | - | - | -1 | 0.85 | 0.92 | -0.98 |
Currency Exchange Gain (Loss) | 645.09 | -2,389 | -25,915 | -25,230 | -7,349 | -4,942 |
Other Non Operating Income (Expenses) | -342.5 | -342.51 | -413.7 | -244.43 | -624.6 | -10.46 |
EBT Excluding Unusual Items | -69,331 | -47,073 | -113,760 | -94,689 | -58,140 | -49,380 |
Gain (Loss) on Sale of Investments | -176.35 | -176.35 | - | -19.22 | - | - |
Gain (Loss) on Sale of Assets | 4 | 4 | 0.01 | -8,295 | 23.11 | 830.84 |
Asset Writedown | 342.9 | 342.9 | 32,073 | - | 3,766 | 615.69 |
Other Unusual Items | 1,570 | 1,570 | 1,633 | 1,776 | - | - |
Pretax Income | -67,266 | -45,009 | -79,593 | -100,590 | -54,351 | -47,933 |
Income Tax Expense | -30,849 | -30,184 | 7,671 | -3,355 | -867.05 | -4,184 |
Earnings From Continuing Operations | -36,418 | -14,825 | -87,263 | -97,235 | -53,483 | -43,750 |
Earnings From Discontinued Operations | 4,143 | -524.58 | - | - | - | - |
Net Income to Company | -32,275 | -15,350 | -87,263 | -97,235 | -53,483 | -43,750 |
Minority Interest in Earnings | -102.69 | -198.3 | -131.69 | -66.92 | 109.01 | 194.86 |
Net Income | -32,378 | -15,548 | -87,395 | -97,302 | -53,374 | -43,555 |
Net Income to Common | -32,378 | -15,548 | -87,395 | -97,302 | -53,374 | -43,555 |
Shares Outstanding (Basic) | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 |
Shares Outstanding (Diluted) | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 | 5,235 |
Shares Change (YoY) | -87.09% | - | - | - | - | - |
EPS (Basic) | -6.18 | -2.97 | -16.69 | -18.59 | -10.20 | -8.32 |
EPS (Diluted) | -6.18 | -2.97 | -16.69 | -18.59 | -10.20 | -8.32 |
Free Cash Flow | -12,484 | 23,549 | 18,159 | -4,606 | -25,558 | -14,718 |
Free Cash Flow Per Share | -2.38 | 4.50 | 3.47 | -0.88 | -4.88 | -2.81 |
Gross Margin | 16.42% | 21.48% | 13.88% | -0.25% | -9.95% | 1.49% |
Operating Margin | 4.13% | 6.45% | 1.15% | -9.99% | -25.30% | -13.84% |
Profit Margin | -13.64% | -6.49% | -33.67% | -54.50% | -60.59% | -43.91% |
Free Cash Flow Margin | -5.26% | 9.83% | 7.00% | -2.58% | -29.01% | -14.84% |
EBITDA | 15,950 | 25,156 | 13,161 | -8,786 | -13,675 | -3,850 |
EBITDA Margin | 6.72% | 10.50% | 5.07% | -4.92% | -15.52% | -3.88% |
D&A For EBITDA | 6,148 | 9,705 | 10,169 | 9,057 | 8,608 | 9,881 |
EBIT | 9,803 | 15,452 | 2,992 | -17,843 | -22,283 | -13,731 |
EBIT Margin | 4.13% | 6.45% | 1.15% | -9.99% | -25.30% | -13.84% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.