Packages Limited (PSX:PKGS)
Pakistan · Delayed Price · Currency is PKR 722.25
+1.78 (0.25%)
At close: Sep 23, 2026
Packages Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 204,367 | 193,228 | 176,761 | 156,972 | 121,894 | 80,322 | |
Revenue Growth | 10.19% | 9.32% | 12.61% | 28.78% | 51.76% | 23.61% |
Cost of Revenue | 158,995 | 153,766 | 142,707 | 120,071 | 96,616 | 63,666 |
Gross Profit | 45,372 | 39,462 | 34,054 | 36,902 | 25,278 | 16,657 |
Selling, General & Admin | 21,538 | 19,289 | 16,322 | 12,029 | 8,523 | 5,724 |
Other Operating Expenses | 105.24 | 619.84 | 425.47 | 542.4 | -714.94 | 434.04 |
Operating Expenses | 21,643 | 19,909 | 16,747 | 12,571 | 7,833 | 6,161 |
Operating Income | 23,729 | 19,552 | 17,307 | 24,330 | 17,445 | 10,495 |
Interest Expense | -14,255 | -14,240 | -17,992 | -13,288 | -7,117 | -2,513 |
Interest & Investment Income | 2,154 | 1,330 | 876.26 | 1,265 | 1,372 | 1,021 |
Earnings From Equity Investments | 632.9 | 506.82 | 417.57 | 289.18 | 251.66 | 677.34 |
Currency Exchange Gain (Loss) | -584.5 | -673.21 | 52.06 | -1,963 | -1,388 | -463.96 |
Other Non Operating Income (Expenses) | -358.57 | -358.57 | -363.71 | -246.39 | -141.21 | -75.83 |
EBT Excluding Unusual Items | 11,317 | 6,118 | 297.07 | 10,387 | 10,423 | 9,141 |
Impairment of Goodwill | - | - | - | - | -266.36 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 291.47 |
Gain (Loss) on Sale of Assets | 92.71 | 89.74 | 139.4 | 44.16 | 59.93 | -9.44 |
Asset Writedown | - | - | - | 550 | -584.53 | 130 |
Other Unusual Items | 1,138 | 80.89 | 200.95 | 4,254 | 1,946 | 54.27 |
Pretax Income | 12,563 | 6,305 | 1,444 | 15,396 | 11,910 | 9,607 |
Income Tax Expense | 6,515 | 6,044 | 2,823 | 5,003 | 4,930 | 2,457 |
Earnings From Continuing Operations | 6,048 | 260.59 | -1,379 | 10,393 | 6,980 | 7,150 |
Earnings From Discontinued Operations | - | - | - | -66.91 | - | - |
Net Income to Company | 6,048 | 260.59 | -1,379 | 10,326 | 6,980 | 7,150 |
Minority Interest in Earnings | -2,799 | -2,097 | -1,467 | -1,049 | -54.24 | -294.02 |
Net Income | 3,249 | -1,836 | -2,846 | 9,277 | 6,926 | 6,856 |
Preferred Dividends & Other Adjustments | - | - | 63.75 | 63.75 | - | - |
Net Income to Common | 3,249 | -1,836 | -2,910 | 9,214 | 6,926 | 6,856 |
Net Income Growth | - | - | - | 33.04% | 1.01% | 51.75% |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 89 | 89 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 98 | 98 | 98 |
Shares Change | - | - | -8.39% | - | - | - |
EPS (Basic) | 36.35 | -20.55 | -32.55 | 103.09 | 77.49 | 76.71 |
EPS (Diluted) | -21.10 | -20.55 | -32.55 | 96.68 | 72.12 | 71.41 |
EPS Growth | - | - | - | 34.06% | 1.00% | 50.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,667 | -11,337 | -18,683 | -15,674 | -28,064 | -6,336 |
Free Cash Flow Per Share | -74.59 | -126.85 | -209.03 | -160.65 | -287.64 | -64.94 |
Dividend Per Share | 16.000 | 16.000 | 15.000 | 27.500 | 27.500 | 27.500 |
Dividend Growth | 6.67% | 6.67% | -45.45% | 0% | 0% | 22.22% |
Gross Margin | 22.20% | 20.42% | 19.27% | 23.51% | 20.74% | 20.74% |
Operating Margin | 11.61% | 10.12% | 9.79% | 15.50% | 14.31% | 13.07% |
Profit Margin | 1.59% | -0.95% | -1.65% | 5.87% | 5.68% | 8.54% |
Free Cash Flow Margin | -3.26% | -5.87% | -10.57% | -9.98% | -23.02% | -7.89% |
EBITDA | 33,977 | 28,833 | 25,517 | 31,247 | 23,250 | 14,517 |
EBITDA Margin | 16.63% | 14.92% | 14.44% | 19.91% | 19.07% | 18.07% |
D&A For EBITDA | 10,248 | 9,281 | 8,210 | 6,917 | 5,805 | 4,022 |
EBIT | 23,729 | 19,552 | 17,307 | 24,330 | 17,445 | 10,495 |
EBIT Margin | 11.61% | 10.12% | 9.79% | 15.50% | 14.31% | 13.07% |
Effective Tax Rate | 51.86% | 95.87% | 195.51% | 32.50% | 41.40% | 25.57% |
Advertising Expenses | - | 1,671 | 1,242 | 1,076 | 703.97 | 547.52 |