Panther Tyres Limited (PSX:PTL)
Pakistan · Delayed Price · Currency is PKR 46.39
-0.64 (-1.36%)
At close: Nov 6, 2026
Panther Tyres Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 37,690 | 36,340 | 32,567 | 29,535 | 21,363 | 20,460 | |
Revenue Growth | 12.63% | 11.58% | 10.26% | 38.25% | 4.41% | 26.28% |
Cost of Revenue | 31,859 | 30,669 | 28,303 | 25,221 | 18,261 | 18,180 |
Gross Profit | 5,831 | 5,670 | 4,264 | 4,314 | 3,102 | 2,281 |
Selling, General & Admin | 2,179 | 2,074 | 1,753 | 1,801 | 1,288 | 1,051 |
Other Operating Expenses | 203.43 | 210.25 | 104.24 | 109.88 | 172.3 | -69.46 |
Operating Expenses | 2,434 | 2,335 | 1,910 | 1,962 | 1,482 | 981.17 |
Operating Income | 3,397 | 3,335 | 2,355 | 2,352 | 1,620 | 1,300 |
Interest Expense | -1,435 | -1,399 | -1,420 | -1,436 | -1,017 | -631.26 |
Interest & Investment Income | 29.28 | 29.28 | 16.02 | 7.17 | 3.53 | 32.59 |
Currency Exchange Gain (Loss) | -6.78 | -6.78 | 16.38 | -25.19 | 61.6 | - |
Other Non Operating Income (Expenses) | -48.9 | -48.9 | -39.05 | -51.95 | -31.92 | -18.59 |
EBT Excluding Unusual Items | 1,936 | 1,910 | 927.9 | 846.11 | 636.49 | 682.28 |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 48.19 | 49.56 | 6.26 | 10.96 |
Asset Writedown | - | - | - | - | - | -3.98 |
Other Unusual Items | 13.66 | 13.66 | 31.86 | - | 3.12 | 15.05 |
Pretax Income | 1,950 | 1,924 | 1,008 | 895.67 | 645.87 | 704.31 |
Income Tax Expense | 617.89 | 611.03 | 576.31 | 429.89 | 213.08 | 246.86 |
Net Income | 1,332 | 1,313 | 431.63 | 465.79 | 432.79 | 457.46 |
Net Income to Common | 1,332 | 1,313 | 431.63 | 465.79 | 432.79 | 457.46 |
Net Income Growth | 108.52% | 204.25% | -7.33% | 7.62% | -5.39% | -46.26% |
Shares Outstanding (Basic) | 168 | 168 | 168 | 168 | 168 | 168 |
Shares Outstanding (Diluted) | 168 | 168 | 168 | 168 | 168 | 168 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 7.93 | 7.82 | 2.57 | 2.77 | 2.58 | 2.72 |
EPS (Diluted) | 7.93 | 7.82 | 2.57 | 2.77 | 2.58 | 2.72 |
EPS Growth | 108.52% | 204.26% | -7.33% | 7.62% | -5.39% | -46.26% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -39.79 | -865.78 | 40.85 | -2,276 | 1,397 | -3,743 |
Free Cash Flow Per Share | -0.24 | -5.15 | 0.24 | -13.55 | 8.31 | -22.28 |
Dividend Per Share | 4.000 | 4.000 | 2.000 | - | 2.000 | 1.000 |
Dividend Growth | 100.00% | 100.00% | - | - | 100.00% | -40.00% |
Gross Margin | 15.47% | 15.60% | 13.09% | 14.61% | 14.52% | 11.15% |
Operating Margin | 9.01% | 9.18% | 7.23% | 7.96% | 7.58% | 6.35% |
Profit Margin | 3.53% | 3.61% | 1.32% | 1.58% | 2.03% | 2.24% |
Free Cash Flow Margin | -0.11% | -2.38% | 0.13% | -7.71% | 6.54% | -18.29% |
EBITDA | 4,288 | 4,221 | 3,005 | 2,820 | 1,972 | 1,618 |
EBITDA Margin | 11.38% | 11.62% | 9.23% | 9.55% | 9.23% | 7.91% |
D&A For EBITDA | 890.9 | 885.58 | 650.44 | 468.03 | 352.07 | 318.42 |
EBIT | 3,397 | 3,335 | 2,355 | 2,352 | 1,620 | 1,300 |
EBIT Margin | 9.01% | 9.18% | 7.23% | 7.96% | 7.58% | 6.35% |
Effective Tax Rate | 31.69% | 31.75% | 57.18% | 48.00% | 32.99% | 35.05% |
Advertising Expenses | - | 82.65 | 173.68 | 410.64 | 236.69 | 99.5 |