Quantum Data Technologies Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	84.96	-	-	-	-
Revenue Growth	-	-	-	-	-
Cost of Revenue	10.88	-	122.69	39.47	42.5
Gross Profit	74.08	-	-122.69	-39.47	-42.5
Selling, General & Admin	6.87	6.85	2.56	2.42	2.29
Other Operating Expenses	103.11	112.14	-4.55	-11.09	-1.53
Operating Expenses	109.98	118.98	-2	-8.67	0.76
Operating Income	-35.9	-118.98	-120.7	-30.8	-43.25
Other Non Operating Income (Expenses)	-0.02	1.26	-1.05	-0	-0
EBT Excluding Unusual Items	-35.92	-117.73	-121.75	-30.8	-43.25
Pretax Income	-35.92	-117.73	-121.75	-30.8	-43.25
Income Tax Expense	0.21	-	-	-	-
Net Income	-36.13	-117.73	-121.75	-30.8	-43.25
Net Income to Common	-36.13	-117.73	-121.75	-30.8	-43.25
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	122	122	122	122	122
Shares Outstanding (Diluted)	122	122	122	122	122
Shares Change	-	-	-	-	-
EPS (Basic)	-0.30	-0.97	-1.00	-0.25	-0.36
EPS (Diluted)	-0.30	-0.97	-1.00	-0.25	-0.36
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-25.78	-1.05	1.32	16.4	-2.45
Free Cash Flow Per Share	-0.21	-0.01	0.01	0.14	-0.02
Gross Margin	87.19%	-	-	-	-
Operating Margin	-42.25%	-	-	-	-
Profit Margin	-42.52%	-	-	-	-
Free Cash Flow Margin	-30.34%	-	-	-	-
EBITDA	65.72	-7.59	1.49	8.2	-1.2
EBITDA Margin	77.35%	-	-	-	-
D&A For EBITDA	101.61	111.39	122.18	39	42.05
EBIT	-35.9	-118.98	-120.7	-30.8	-43.25
EBIT Margin	-42.25%	-	-	-	-
Advertising Expenses	0.19	0.08	0.08	0.08	0.17