Reliance Weaving Mills Limited (PSX:REWM)
171.54
+2.64 (1.56%)
At close: Oct 8, 2026
Reliance Weaving Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 812.63 | 256.99 | 119.6 | 203.11 | 2,639 |
Depreciation & Amortization | 822.62 | 769.81 | 743.21 | 434.91 | 349.94 |
Other Amortization | - | - | - | - | 0.84 |
Loss (Gain) From Sale of Assets | -3.16 | -5.29 | -5.55 | -12.46 | -5.2 |
Provision & Write-off of Bad Debts | 3.01 | 3.21 | 5.88 | 0.71 | 0.63 |
Other Operating Activities | 368.72 | -431.47 | -441.62 | 389.43 | 413.97 |
Change in Accounts Receivable | -707.54 | 1,187 | -1,010 | -204.79 | -1,635 |
Change in Inventory | 1,341 | -4,339 | 2,475 | -2,466 | -2,712 |
Change in Accounts Payable | -99.98 | 1,802 | -1,998 | 2,297 | 2,430 |
Change in Income Taxes | -622.01 | 36.59 | 647.32 | 2.39 | -283.91 |
Change in Other Net Operating Assets | -47.93 | 14.61 | -98.79 | 33.7 | -363.5 |
Operating Cash Flow | 1,867 | -706.57 | 437.87 | 677.61 | 834.4 |
Operating Cash Flow Growth | - | - | -35.38% | -18.79% | 301.22% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -1,417 | -1,880 | -548.11 | -5,185 | -3,046 |
Sale of Property, Plant & Equipment | 16.85 | 23.46 | 6.71 | 15.63 | 9.57 |
Investment in Securities | -63.97 | - | - | - | -146.66 |
Other Investing Activities | -33.82 | - | - | -3 | -13.62 |
Investing Cash Flow | -1,498 | -1,856 | -541.41 | -5,172 | -3,197 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | - | 315.19 | 838.59 | 2,665 | 1,813 |
Long-Term Debt Issued | 802.78 | 2,418 | - | 2,375 | 663.78 |
Total Debt Issued | 802.78 | 2,733 | 838.59 | 5,040 | 2,477 |
Short-Term Debt Repaid | -1,374 | - | - | - | - |
Long-Term Debt Repaid | -50.39 | -59.59 | -668.69 | - | - |
Lease Payments | -50.39 | -59.59 | -47.93 | - | - |
Total Debt Repaid | -1,425 | -59.59 | -668.69 | - | - |
Net Debt Issued (Repaid) | -621.74 | 2,674 | 169.9 | 5,040 | 2,477 |
Common Dividends Paid | -0.03 | -0.2 | -0.02 | -121.53 | -76.08 |
Other Financing Activities | - | - | - | 0 | - |
Financing Cash Flow | -621.77 | 2,673 | 169.88 | 4,918 | 2,401 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | -252.47 | 110.64 | 66.34 | 423.46 | 38.19 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 450.24 | -2,586 | -110.24 | -4,507 | -2,212 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 1.08% | -6.43% | -0.27% | -13.79% | -7.20% |
Free Cash Flow Per Share | 14.61 | -83.94 | -3.58 | -146.29 | -71.79 |
Levered Free Cash Flow | 1,146 | -1,636 | 1,488 | -3,827 | -2,116 |
Unlevered Free Cash Flow | 1,902 | -800.16 | 2,889 | -2,839 | -1,363 |
Free Cash Flow After Leases | 399.85 | -2,646 | -158.17 | -4,507 | -2,212 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 2,614 | 3,118 | 3,942 | 1,867 | 1,186 |
Cash Income Tax Paid | 634.07 | 748.93 | 480.48 | 360.88 | 293.17 |
Change in Working Capital | -136.61 | -1,300 | 16.35 | -338.09 | -2,565 |