Rafhan Maize Products Co. Limited (PSX:RMPL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
9,657.15
+20.42 (0.21%)
At close: Sep 1, 2025

Rafhan Maize Products Co. Income Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
72,82569,92365,46758,75642,61035,873
Upgrade
Revenue Growth (YoY)
11.69%6.81%11.42%37.89%18.78%1.74%
Upgrade
Cost of Revenue
57,42655,29351,47646,92532,29226,091
Upgrade
Gross Profit
15,39914,62913,99111,83110,3189,782
Upgrade
Selling, General & Admin
2,6072,4322,1791,6751,2931,133
Upgrade
Other Operating Expenses
601.27556.93519.83567.7524.78521.84
Upgrade
Operating Expenses
3,2072,9872,7012,2401,8171,713
Upgrade
Operating Income
12,19311,64211,2909,5918,5018,069
Upgrade
Interest Expense
-701.32-687.62-447.46-165.18-15.35-10.1
Upgrade
Interest & Investment Income
1,0101,0101,189463.86471.22445.02
Upgrade
Currency Exchange Gain (Loss)
41.6141.61-38.1357.060.4-11.67
Upgrade
Other Non Operating Income (Expenses)
-85.87-85.87-54.34-40.8-30.65-24.6
Upgrade
EBT Excluding Unusual Items
12,45711,92011,9399,9058,9278,468
Upgrade
Gain (Loss) on Sale of Investments
89.8589.85----
Upgrade
Gain (Loss) on Sale of Assets
34.4434.4460.9816.114.25.34
Upgrade
Pretax Income
12,58212,04412,0009,9228,9418,473
Upgrade
Income Tax Expense
4,9514,5695,0883,7422,6832,379
Upgrade
Net Income
7,6317,4756,9136,1796,2576,094
Upgrade
Net Income to Common
7,6317,4756,9136,1796,2576,094
Upgrade
Net Income Growth
19.10%8.13%11.87%-1.25%2.68%11.95%
Upgrade
Shares Outstanding (Basic)
999999
Upgrade
Shares Outstanding (Diluted)
999999
Upgrade
EPS (Basic)
826.16809.31748.43669.02677.46659.80
Upgrade
EPS (Diluted)
826.16809.31748.43669.02677.46659.80
Upgrade
EPS Growth
19.10%8.13%11.87%-1.25%2.68%11.95%
Upgrade
Free Cash Flow
-701.986,3476,210-113.21980.586,869
Upgrade
Free Cash Flow Per Share
-76.00687.14672.34-12.26106.16743.66
Upgrade
Dividend Per Share
200.000375.000350.000275.000600.000550.000
Upgrade
Dividend Growth
-46.67%7.14%27.27%-54.17%9.09%10.00%
Upgrade
Gross Margin
21.15%20.92%21.37%20.14%24.21%27.27%
Upgrade
Operating Margin
16.74%16.65%17.24%16.32%19.95%22.49%
Upgrade
Profit Margin
10.48%10.69%10.56%10.52%14.69%16.99%
Upgrade
Free Cash Flow Margin
-0.96%9.08%9.49%-0.19%2.30%19.15%
Upgrade
EBITDA
12,90712,34711,86210,1048,9888,555
Upgrade
EBITDA Margin
17.72%17.66%18.12%17.20%21.09%23.85%
Upgrade
D&A For EBITDA
714.11704.7572.37513.73487.02485.7
Upgrade
EBIT
12,19311,64211,2909,5918,5018,069
Upgrade
EBIT Margin
16.74%16.65%17.24%16.32%19.95%22.49%
Upgrade
Effective Tax Rate
39.35%37.94%42.39%37.72%30.01%28.07%
Upgrade
Advertising Expenses
-1.251.710.441.281.08
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.