Rafhan Maize Products Co. Limited (PSX:RMPL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
9,082.06
-17.94 (-0.20%)
At close: Mar 27, 2025

Rafhan Maize Products Co. Income Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
69,92365,46758,75642,61035,873
Upgrade
Revenue Growth (YoY)
6.81%11.42%37.89%18.78%1.74%
Upgrade
Cost of Revenue
55,29351,47646,92532,29226,091
Upgrade
Gross Profit
14,63013,99111,83110,3189,782
Upgrade
Selling, General & Admin
2,4332,1791,6751,2931,133
Upgrade
Other Operating Expenses
-620.69519.83567.7524.78521.84
Upgrade
Operating Expenses
1,8122,7012,2401,8171,713
Upgrade
Operating Income
12,81811,2909,5918,5018,069
Upgrade
Interest Expense
-773.49-447.46-165.18-15.35-10.1
Upgrade
Interest & Investment Income
-1,189463.86471.22445.02
Upgrade
Currency Exchange Gain (Loss)
--38.1357.060.4-11.67
Upgrade
Other Non Operating Income (Expenses)
--54.34-40.8-30.65-24.6
Upgrade
EBT Excluding Unusual Items
12,04411,9399,9058,9278,468
Upgrade
Gain (Loss) on Sale of Assets
-60.9816.114.25.34
Upgrade
Pretax Income
12,04412,0009,9228,9418,473
Upgrade
Income Tax Expense
4,5695,0883,7422,6832,379
Upgrade
Net Income
7,4756,9136,1796,2576,094
Upgrade
Net Income to Common
7,4756,9136,1796,2576,094
Upgrade
Net Income Growth
8.13%11.87%-1.25%2.68%11.95%
Upgrade
Shares Outstanding (Basic)
99999
Upgrade
Shares Outstanding (Diluted)
99999
Upgrade
EPS (Basic)
809.31748.43669.02677.46659.80
Upgrade
EPS (Diluted)
809.31748.43669.02677.46659.80
Upgrade
EPS Growth
8.13%11.87%-1.25%2.68%11.95%
Upgrade
Free Cash Flow
6,3476,210-113.21980.586,869
Upgrade
Free Cash Flow Per Share
687.15672.34-12.26106.16743.66
Upgrade
Dividend Per Share
375.000350.000275.000600.000550.000
Upgrade
Dividend Growth
7.14%27.27%-54.17%9.09%10.00%
Upgrade
Gross Margin
20.92%21.37%20.14%24.21%27.27%
Upgrade
Operating Margin
18.33%17.24%16.32%19.95%22.49%
Upgrade
Profit Margin
10.69%10.56%10.52%14.69%16.99%
Upgrade
Free Cash Flow Margin
9.08%9.49%-0.19%2.30%19.15%
Upgrade
EBITDA
13,53511,86210,1048,9888,555
Upgrade
EBITDA Margin
19.36%18.12%17.20%21.09%23.85%
Upgrade
D&A For EBITDA
717.44572.37513.73487.02485.7
Upgrade
EBIT
12,81811,2909,5918,5018,069
Upgrade
EBIT Margin
18.33%17.24%16.32%19.95%22.49%
Upgrade
Effective Tax Rate
37.94%42.39%37.72%30.01%28.07%
Upgrade
Advertising Expenses
-1.710.441.281.08
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.