Rafhan Maize Products Co. Limited (PSX:RMPL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
8,399.99
-101.26 (-1.19%)
At close: Nov 6, 2026

Rafhan Maize Products Co. Financials Overview

Millions PKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
74,62173,36369,92365,46758,75642,610
Revenue Growth
-0.57%4.92%6.81%11.42%37.89%18.78%
Gross Profit
14,55913,81014,62913,99111,83110,318
Operating Income
10,91910,38011,64211,2909,5918,501
Net Income
7,1066,5357,4756,9136,1796,257
Earnings Per Share
769.40707.51809.31748.43669.02677.46
EPS Growth
1.52%-12.58%8.13%11.87%-1.25%2.68%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pakistan
80,96378,99376,04962,86645,110
Exports
10,09810,3467,1295,2863,295
Unallocated
-17,698-19,416-17,712-9,397-5,795
Total
73,36369,92365,46758,75642,610

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,15612,53514,90112,0364,2684,762
Total Debt
14,6138,6968,5726,5252,145887.12
Net Cash (Debt)
-8,4573,8396,3295,5102,1243,875
Net Cash Growth
--39.34%14.85%159.48%-45.19%-56.56%
Net Cash Per Share
-915.63415.65685.20596.60229.92419.51

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-466.084,3298,3528,641768.551,497
Capital Expenditures
-3,266-2,600-1,915-2,431-881.76-516.4
Free Cash Flow
-3,7321,7306,4376,210-113.21980.58
Free Cash Flow Growth
--73.13%3.65%---85.72%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.51%18.82%20.92%21.37%20.14%24.21%
Operating Margin
14.63%14.15%16.65%17.24%16.32%19.95%
Pretax Margin
15.13%14.59%17.23%18.33%16.89%20.98%
Profit Margin
9.52%8.91%10.69%10.56%10.52%14.69%
FCF Margin
-5.00%2.36%9.21%9.49%-0.19%2.30%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
600.000480.000375.000350.000275.000600.000
Dividend Per Share Growth
-17.67%28.00%7.14%27.27%-54.17%9.09%
Dividend Yield
7.14%4.77%4.17%3.50%3.02%6.38%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.9214.2211.1213.3613.6013.88
P/FCF Ratio
-53.7112.9214.87-88.54
PS Ratio
1.051.271.191.411.432.04