Rafhan Maize Products Co. Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	87,746	83,127	92,346	84,051	86,822	90,507
Market Cap Growth	0.44%	-9.98%	9.87%	-3.19%	-4.07%	35.14%
Enterprise Value	89,092	83,924	93,852	87,423	84,410	84,123
Last Close Price	9500.00	8590.86	9093.07	7949.50	7960.78	7744.47
PE Ratio	12.54	11.12	13.36	13.60	13.88	14.85
PS Ratio	1.17	1.19	1.41	1.43	2.04	2.52
PB Ratio	3.03	3.09	4.01	4.42	5.47	5.61
P/TBV Ratio	3.03	3.09	4.01	4.42	5.47	5.61
P/FCF Ratio	26.70	13.10	14.87	-	88.54	13.18
P/OCF Ratio	18.06	10.06	10.69	109.36	58.00	12.54
EV/Sales Ratio	1.19	1.20	1.43	1.49	1.98	2.35
EV/EBITDA Ratio	7.26	6.80	7.91	8.65	9.39	9.83
EV/EBIT Ratio	7.72	7.21	8.31	9.12	9.93	10.43
EV/FCF Ratio	27.11	13.22	15.11	-	86.08	12.25
Debt / Equity Ratio	0.34	0.32	0.28	0.11	0.06	0.01
Debt / EBITDA Ratio	0.81	0.69	0.55	0.21	0.10	0.03
Debt / FCF Ratio	3.01	1.35	1.05	-	0.91	0.03
Net Debt / Equity Ratio	0.05	-0.23	-0.24	-0.11	-0.24	-0.55
Net Debt / EBITDA Ratio	0.11	-0.51	-0.46	-0.21	-0.43	-1.04
Net Debt / FCF Ratio	0.41	-1.00	-0.89	18.76	-3.95	-1.30
Asset Turnover	1.57	1.36	1.56	2.07	1.82	1.73
Inventory Turnover	2.20	2.24	2.33	3.31	4.12	5.30
Quick Ratio	0.56	0.79	0.57	0.57	0.93	1.87
Current Ratio	1.94	1.81	1.59	2.02	2.37	2.82
Return on Equity (ROE)	25.42%	29.94%	32.86%	35.40%	39.09%	39.66%
Return on Assets (ROA)	15.10%	14.11%	16.80%	21.10%	22.64%	24.35%
Return on Invested Capital (ROIC)	25.55%	37.93%	37.77%	41.31%	61.92%	70.38%
Return on Capital Employed (ROCE)	37.90%	40.30%	45.40%	47.60%	50.80%	47.20%
Earnings Yield	7.98%	8.99%	7.49%	7.35%	7.21%	6.73%
FCF Yield	3.75%	7.63%	6.73%	-0.14%	1.13%	7.59%
Dividend Yield	3.95%	4.37%	3.85%	3.46%	7.54%	7.10%
Payout Ratio	56.74%	68.38%	49.08%	32.90%	103.24%	60.97%
Total Shareholder Return	3.95%	4.37%	3.85%	3.46%	7.54%	7.10%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.