Sazgar Engineering Works Limited (PSX:SAZEW)
Pakistan
· Delayed Price · Currency is PKR 1,206.54
+84.26 (7.51%)
At close: May 9, 2025
Sazgar Engineering Works Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 104,491 | 57,642 | 18,174 | 10,274 | 4,034 | 2,892 | Upgrade
|
| Revenue Growth (YoY) | 161.42% | 217.17% | 76.89% | 154.72% | 39.49% | -10.15% | Upgrade
|
| Cost of Revenue | 72,976 | 41,996 | 15,625 | 9,381 | 3,667 | 2,599 | Upgrade
|
| Gross Profit | 31,515 | 15,646 | 2,549 | 892.95 | 366.72 | 293.01 | Upgrade
|
| Selling, General & Admin | 3,918 | 2,194 | 828.24 | 576.79 | 249.25 | 196.81 | Upgrade
|
| Other Operating Expenses | 1,288 | 947.28 | 97.25 | 10.21 | 8.3 | 4.63 | Upgrade
|
| Operating Expenses | 5,206 | 3,141 | 925.49 | 587 | 257.55 | 201.44 | Upgrade
|
| Operating Income | 26,308 | 12,505 | 1,624 | 305.94 | 109.18 | 91.58 | Upgrade
|
| Interest Expense | -217.01 | -116.72 | -167.36 | -58.08 | -28.8 | -63.04 | Upgrade
|
| Interest & Investment Income | 769.95 | 769.95 | 24.15 | 6.31 | 15.05 | 9.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | - | 0.32 | 0.52 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -52.19 | -52.19 | -1.01 | 4.2 | 7.61 | -1.02 | Upgrade
|
| EBT Excluding Unusual Items | 26,809 | 13,106 | 1,480 | 258.7 | 103.56 | 36.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.42 | 9.42 | 1.22 | 4.76 | 0.92 | 3.93 | Upgrade
|
| Pretax Income | 26,818 | 13,115 | 1,481 | 263.45 | 104.48 | 40.77 | Upgrade
|
| Income Tax Expense | 10,476 | 5,180 | 485.91 | 145.61 | 28.68 | 13.14 | Upgrade
|
| Net Income | 16,342 | 7,936 | 995.08 | 117.84 | 75.8 | 27.63 | Upgrade
|
| Net Income to Common | 16,342 | 7,936 | 995.08 | 117.84 | 75.8 | 27.63 | Upgrade
|
| Net Income Growth | 232.17% | 697.49% | 744.43% | 55.47% | 174.29% | -66.30% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 52 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 17.23% | 41.47% | Upgrade
|
| EPS (Basic) | 270.36 | 131.29 | 16.46 | 1.95 | 1.25 | 0.54 | Upgrade
|
| EPS (Diluted) | 270.36 | 131.29 | 16.46 | 1.95 | 1.25 | 0.54 | Upgrade
|
| EPS Growth | 232.17% | 697.49% | 744.43% | 55.47% | 133.98% | -76.18% | Upgrade
|
| Free Cash Flow | 3,951 | 6,973 | 1,167 | -164.52 | -611.51 | -442.37 | Upgrade
|
| Free Cash Flow Per Share | 65.36 | 115.36 | 19.31 | -2.72 | -10.12 | -8.58 | Upgrade
|
| Dividend Per Share | 44.000 | 20.000 | 4.000 | - | - | - | Upgrade
|
| Dividend Growth | 266.67% | 400.00% | - | - | - | - | Upgrade
|
| Gross Margin | 30.16% | 27.14% | 14.03% | 8.69% | 9.09% | 10.13% | Upgrade
|
| Operating Margin | 25.18% | 21.69% | 8.94% | 2.98% | 2.71% | 3.17% | Upgrade
|
| Profit Margin | 15.64% | 13.77% | 5.47% | 1.15% | 1.88% | 0.96% | Upgrade
|
| Free Cash Flow Margin | 3.78% | 12.10% | 6.42% | -1.60% | -15.16% | -15.30% | Upgrade
|
| EBITDA | 26,627 | 12,787 | 1,857 | 454.62 | 131.01 | 110.84 | Upgrade
|
| EBITDA Margin | 25.48% | 22.18% | 10.22% | 4.42% | 3.25% | 3.83% | Upgrade
|
| D&A For EBITDA | 318.55 | 282.48 | 233.29 | 148.67 | 21.83 | 19.26 | Upgrade
|
| EBIT | 26,308 | 12,505 | 1,624 | 305.94 | 109.18 | 91.58 | Upgrade
|
| EBIT Margin | 25.18% | 21.69% | 8.94% | 2.98% | 2.71% | 3.17% | Upgrade
|
| Effective Tax Rate | 39.06% | 39.49% | 32.81% | 55.27% | 27.46% | 32.23% | Upgrade
|
| Advertising Expenses | - | 193.89 | 48.91 | 32.22 | 3.41 | 7.79 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.