Sazgar Engineering Works Limited (PSX:SAZEW)
Pakistan · Delayed Price · Currency is PKR 2,040.07
+72.16 (3.67%)
At close: May 4, 2026
Sazgar Engineering Works Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 142,465 | 108,694 | 57,642 | 18,174 | 10,274 | 4,034 | |
Revenue Growth (YoY) | 36.34% | 88.57% | 217.17% | 76.89% | 154.72% | 39.49% |
Cost of Revenue | 106,176 | 77,052 | 41,996 | 15,625 | 9,381 | 3,667 |
Gross Profit | 36,289 | 31,642 | 15,646 | 2,549 | 892.95 | 366.72 |
Selling, General & Admin | 5,930 | 4,035 | 2,194 | 828.24 | 576.79 | 249.25 |
Other Operating Expenses | 2,147 | 1,914 | 947.28 | 97.25 | 10.21 | 8.3 |
Operating Expenses | 8,077 | 5,949 | 3,141 | 925.49 | 587 | 257.55 |
Operating Income | 28,212 | 25,693 | 12,505 | 1,624 | 305.94 | 109.18 |
Interest Expense | -320.59 | -220.47 | -116.72 | -167.36 | -58.08 | -28.8 |
Interest & Investment Income | 1,273 | 1,273 | 769.95 | 24.15 | 6.31 | 15.05 |
Currency Exchange Gain (Loss) | 0.44 | 0.44 | -0 | - | 0.32 | 0.52 |
Other Non Operating Income (Expenses) | 938.93 | -9.83 | -52.19 | -1.01 | 4.2 | 7.61 |
EBT Excluding Unusual Items | 30,104 | 26,737 | 13,106 | 1,480 | 258.7 | 103.56 |
Gain (Loss) on Sale of Assets | 1.09 | 1.09 | 9.42 | 1.22 | 4.76 | 0.92 |
Pretax Income | 30,105 | 26,738 | 13,115 | 1,481 | 263.45 | 104.48 |
Income Tax Expense | 11,745 | 10,402 | 5,180 | 485.91 | 145.61 | 28.68 |
Net Income | 18,360 | 16,336 | 7,936 | 995.08 | 117.84 | 75.8 |
Net Income to Common | 18,360 | 16,336 | 7,936 | 995.08 | 117.84 | 75.8 |
Net Income Growth | 12.35% | 105.86% | 697.49% | 744.43% | 55.47% | 174.29% |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | - | - | - | - | - | 17.23% |
EPS (Basic) | 303.75 | 270.26 | 131.29 | 16.46 | 1.95 | 1.25 |
EPS (Diluted) | 303.75 | 270.26 | 131.29 | 16.46 | 1.95 | 1.25 |
EPS Growth | 12.35% | 105.86% | 697.49% | 744.43% | 55.47% | 133.98% |
Free Cash Flow | 24,370 | 10,382 | 6,973 | 1,167 | -164.52 | -611.51 |
Free Cash Flow Per Share | 403.17 | 171.76 | 115.36 | 19.31 | -2.72 | -10.12 |
Dividend Per Share | 70.000 | 52.000 | 20.000 | 4.000 | - | - |
Dividend Growth | 59.09% | 160.00% | 400.00% | - | - | - |
Gross Margin | 25.47% | 29.11% | 27.14% | 14.03% | 8.69% | 9.09% |
Operating Margin | 19.80% | 23.64% | 21.69% | 8.94% | 2.98% | 2.71% |
Profit Margin | 12.89% | 15.03% | 13.77% | 5.47% | 1.15% | 1.88% |
Free Cash Flow Margin | 17.11% | 9.55% | 12.10% | 6.42% | -1.60% | -15.16% |
EBITDA | 28,589 | 26,029 | 12,787 | 1,857 | 454.62 | 131.01 |
EBITDA Margin | 20.07% | 23.95% | 22.18% | 10.22% | 4.42% | 3.25% |
D&A For EBITDA | 377.33 | 336.01 | 282.48 | 233.29 | 148.67 | 21.83 |
EBIT | 28,212 | 25,693 | 12,505 | 1,624 | 305.94 | 109.18 |
EBIT Margin | 19.80% | 23.64% | 21.69% | 8.94% | 2.98% | 2.71% |
Effective Tax Rate | 39.01% | 38.90% | 39.49% | 32.81% | 55.27% | 27.46% |
Advertising Expenses | - | 242.97 | 193.89 | 48.91 | 32.22 | 3.41 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.