Sazgar Engineering Works Limited (PSX:SAZEW)
1,770.51
-40.85 (-2.26%)
At close: Sep 8, 2026
Sazgar Engineering Works Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 13,985 | 16,596 | 7,762 | 1,029 | 173.04 |
Cash & Short-Term Investments | 13,985 | 16,596 | 7,762 | 1,029 | 173.04 |
Cash Growth | -15.74% | 113.83% | 654.44% | 494.54% | 1055.38% |
Accounts Receivable | 89.66 | 111.14 | 133.02 | 270.28 | 179.84 |
Other Receivables | 125.02 | 122.88 | 119.75 | - | - |
Receivables | 277.69 | 275.14 | 282.27 | 333.03 | 229.45 |
Inventory | 42,233 | 14,291 | 14,324 | 2,715 | 1,749 |
Prepaid Expenses | 21.04 | 16.37 | 15.96 | 3.16 | 2.28 |
Other Current Assets | 1,996 | 2,535 | 2,233 | 685.05 | 655.08 |
Total Current Assets | 58,512 | 33,714 | 24,617 | 4,765 | 2,809 |
Property, Plant & Equipment | 22,992 | 7,940 | 4,560 | 2,831 | 2,546 |
Other Intangible Assets | - | 0.06 | 0.13 | 0.2 | 0.28 |
Long-Term Deferred Tax Assets | - | - | - | 39.21 | 178.77 |
Other Long-Term Assets | 43.19 | 8.99 | 8.93 | 36.04 | 99.87 |
Total Assets | 81,654 | 41,737 | 29,226 | 7,685 | 5,656 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 2,717 | 1,270 | 1,346 | 588.21 | 677.53 |
Accrued Expenses | 9,821 | 3,852 | 1,563 | 331.9 | 180.18 |
Short-Term Debt | 1.85 | 663.08 | - | 181.96 | 736.54 |
Current Portion of Long-Term Debt | 119.63 | 109.29 | 192.88 | 185.22 | 193.15 |
Current Income Taxes Payable | 458.85 | 434.28 | 1,855 | - | - |
Current Unearned Revenue | 15,399 | 9,813 | 12,966 | 2,647 | 1,087 |
Other Current Liabilities | 3,283 | 943.49 | 323.86 | 91.21 | 18.14 |
Total Current Liabilities | 31,800 | 17,086 | 18,247 | 4,026 | 2,893 |
Long-Term Debt | 5,189 | 49.83 | 151.89 | 344.77 | 510.38 |
Long-Term Unearned Revenue | - | - | 19.76 | 6.92 | 3.67 |
Pension & Post-Retirement Benefits | 913.3 | 689.75 | 495.89 | 392.83 | 295.51 |
Long-Term Deferred Tax Liabilities | 736.56 | 203.78 | 207.78 | - | - |
Total Liabilities | 38,639 | 18,029 | 19,122 | 4,770 | 3,702 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 604.46 | 604.46 | 604.46 | 604.46 | 604.46 |
Additional Paid-In Capital | 557.41 | 557.41 | 557.41 | 557.41 | 557.41 |
Retained Earnings | 41,854 | 22,546 | 8,942 | 1,753 | 792.09 |
Shareholders' Equity | 43,016 | 23,708 | 10,104 | 2,915 | 1,954 |
Total Liabilities & Equity | 81,654 | 41,737 | 29,226 | 7,685 | 5,656 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 5,310 | 822.2 | 344.77 | 711.96 | 1,440 |
Net Cash (Debt) | 8,675 | 15,774 | 7,417 | 316.85 | -1,267 |
Net Cash Growth | -45.01% | 112.68% | 2240.83% | - | - |
Net Cash Per Share | 143.51 | 260.97 | 122.70 | 5.24 | -20.96 |
Filing Date Shares Outstanding | 60.45 | 60.45 | 60.45 | 60.45 | 60.45 |
Total Common Shares Outstanding | 60.45 | 60.45 | 60.45 | 60.45 | 60.45 |
Working Capital | 26,712 | 16,628 | 6,371 | 739.24 | -83.4 |
Book Value Per Share | 711.64 | 392.21 | 167.16 | 48.23 | 32.33 |
Tangible Book Value | 43,016 | 23,708 | 10,104 | 2,915 | 1,954 |
Tangible Book Value Per Share | 711.64 | 392.21 | 167.16 | 48.22 | 32.32 |
Land | 6,997 | 2,788 | 1,421 | 335.95 | 195.55 |
Buildings | 3,549 | 967.24 | 801.33 | 613.13 | 493.62 |
Machinery | 8,395 | 3,577 | 2,939 | 2,550 | 1,495 |
Construction In Progress | 5,875 | 1,878 | 336.43 | - | 799.33 |