Service Global Footwear Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,559	20,583	12,421	6,775	9,478	-
Market Cap Growth	41.94%	65.71%	83.33%	-28.52%	-	-
Enterprise Value	31,430	27,099	18,993	13,355	12,734	-
Last Close Price	109.26	95.56	55.77	26.61	33.61	-
PE Ratio	11.47	18.49	10.60	19.81	23.51	-
Forward PE	-	11.47	8.41	6.60	-	-
PS Ratio	1.15	1.18	0.82	0.58	1.35	-
PB Ratio	2.78	2.86	1.92	1.10	1.41	-
P/TBV Ratio	2.78	2.86	1.92	1.10	1.41	-
P/FCF Ratio	-	-	-	-	73.55	-
P/OCF Ratio	-	-	-	-	27.57	-
EV/Sales Ratio	1.60	1.55	1.26	1.14	1.81	-
EV/EBITDA Ratio	10.78	34.06	13.57	14.81	30.96	-
EV/EBIT Ratio	11.95	53.10	16.46	18.67	53.06	-
EV/FCF Ratio	-13.00	-	-	-	98.82	-
Debt / Equity Ratio	1.15	1.30	1.33	0.96	0.64	1.13
Debt / EBITDA Ratio	10.59	11.75	6.18	6.53	10.51	7.42
Debt / FCF Ratio	-	-	-	-	33.54	11.45
Asset Turnover	1.01	0.91	0.90	0.87	0.61	-
Inventory Turnover	3.80	3.18	2.89	3.43	3.26	-
Quick Ratio	0.62	0.43	0.51	0.37	0.42	0.59
Current Ratio	1.04	1.09	1.05	1.01	1.16	1.45
Return on Equity (ROE)	26.36%	16.27%	18.52%	5.31%	7.36%	-
Return on Assets (ROA)	1.90%	1.66%	4.32%	3.32%	1.30%	-
Return on Capital (ROIC)	2.36%	2.01%	5.30%	3.87%	1.49%	-
Return on Capital Employed (ROCE)	6.00%	6.40%	16.30%	10.70%	3.40%	10.80%
Earnings Yield	8.76%	5.41%	9.43%	5.05%	4.25%	-
FCF Yield	-10.72%	-3.87%	-10.64%	-40.06%	1.36%	-
Dividend Yield	3.66%	4.19%	8.96%	13.15%	5.95%	-
Payout Ratio	41.82%	92.43%	17.50%	268.01%	-	-
Buyback Yield / Dilution	-0.71%	-0.67%	-0.08%	-6.93%	-123.46%	-
Total Shareholder Return	2.95%	3.52%	8.89%	6.23%	-117.51%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.