Service Global Footwear Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	15,955	20,583	12,421	6,775	9,478	-
Market Cap Growth	70.88%	65.71%	83.33%	-28.52%	-	-
Enterprise Value	22,510	27,099	18,993	13,355	12,734	-
Last Close Price	77.43	95.56	55.77	26.61	33.61	-
PE Ratio	18.16	18.49	10.60	19.81	23.51	-
Forward PE	9.80	6.60	6.60	6.60	-	-
PS Ratio	0.90	1.18	0.82	0.58	1.35	-
PB Ratio	2.17	2.86	1.92	1.10	1.41	-
P/TBV Ratio	2.17	2.86	1.92	1.10	1.41	-
P/FCF Ratio	-	-	-	-	73.55	-
P/OCF Ratio	-	-	-	-	27.57	-
EV/Sales Ratio	1.27	1.55	1.26	1.14	1.81	-
EV/EBITDA Ratio	12.32	34.06	13.57	14.81	30.96	-
EV/EBIT Ratio	14.61	53.10	16.46	18.67	53.06	-
EV/FCF Ratio	-29.30	-	-	-	98.82	-
Debt / Equity Ratio	0.95	1.30	1.33	0.96	0.64	1.13
Debt / EBITDA Ratio	9.84	11.75	6.18	6.53	10.51	7.42
Debt / FCF Ratio	-	-	-	-	33.54	11.45
Asset Turnover	1.05	0.91	0.90	0.87	0.61	-
Inventory Turnover	3.43	3.18	2.89	3.43	3.26	-
Quick Ratio	0.54	0.43	0.51	0.37	0.42	0.59
Current Ratio	1.13	1.09	1.05	1.01	1.16	1.45
Return on Equity (ROE)	12.46%	16.27%	18.52%	5.31%	7.36%	-
Return on Assets (ROA)	1.57%	1.66%	4.32%	3.32%	1.30%	-
Return on Capital (ROIC)	1.88%	2.01%	5.30%	3.87%	1.49%	-
Return on Capital Employed (ROCE)	5.10%	6.40%	16.30%	10.70%	3.40%	10.80%
Earnings Yield	5.54%	5.41%	9.43%	5.05%	4.25%	-
FCF Yield	-4.82%	-3.87%	-10.64%	-40.06%	1.36%	-
Dividend Yield	5.12%	4.19%	8.96%	13.15%	5.95%	-
Payout Ratio	46.59%	92.43%	17.50%	268.01%	-	-
Buyback Yield / Dilution	-0.69%	-0.67%	-0.08%	-6.93%	-123.46%	-
Total Shareholder Return	4.43%	3.52%	8.89%	6.23%	-117.51%	-

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.