Service Global Footwear Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	23,591	20,583	12,421	6,775	9,478	-
Market Cap Growth	23.01%	65.71%	83.33%	-28.52%	-	-
Enterprise Value	32,462	27,099	18,993	13,355	12,734	-
Last Close Price	114.26	95.56	55.77	26.61	33.61	-
PE Ratio	12.00	18.49	10.60	19.81	23.51	-
Forward PE	10.88	11.47	8.41	6.60	-	-
PS Ratio	1.20	1.18	0.82	0.58	1.35	-
PB Ratio	2.91	2.86	1.92	1.10	1.41	-
P/TBV Ratio	2.91	2.86	1.92	1.10	1.41	-
P/FCF Ratio	-	-	-	-	73.55	-
P/OCF Ratio	-	-	-	-	27.57	-
EV/Sales Ratio	1.65	1.55	1.26	1.14	1.81	-
EV/EBITDA Ratio	11.14	34.06	13.57	14.81	30.96	-
EV/EBIT Ratio	12.35	53.10	16.46	18.67	53.06	-
EV/FCF Ratio	-13.43	-	-	-	98.82	-
Debt / Equity Ratio	1.15	1.30	1.33	0.96	0.64	1.13
Debt / EBITDA Ratio	10.59	11.75	6.18	6.53	10.51	7.42
Debt / FCF Ratio	-	-	-	-	33.54	11.45
Net Debt / Equity Ratio	1.09	1.19	0.88	0.93	0.50	0.83
Net Debt / EBITDA Ratio	10.09	10.75	4.07	6.35	8.23	5.47
Net Debt / FCF Ratio	-3.67	-10.74	-4.31	-2.11	26.28	8.44
Asset Turnover	1.01	0.91	0.90	0.87	0.61	-
Inventory Turnover	3.80	3.18	2.89	3.43	3.26	-
Quick Ratio	0.62	0.43	0.51	0.37	0.42	0.59
Current Ratio	1.04	1.09	1.05	1.01	1.16	1.45
Return on Equity (ROE)	26.36%	16.27%	18.52%	5.31%	7.36%	-
Return on Assets (ROA)	1.90%	1.66%	4.32%	3.32%	1.30%	-
Return on Invested Capital (ROIC)	3.01%	2.83%	8.31%	3.23%	1.89%	6.02%
Return on Capital Employed (ROCE)	6.00%	6.40%	16.30%	10.70%	3.40%	10.80%
Earnings Yield	8.38%	5.41%	9.43%	5.05%	4.25%	-
FCF Yield	-10.25%	-3.87%	-10.64%	-40.06%	1.36%	-
Dividend Yield	3.33%	4.19%	8.96%	13.15%	5.95%	-
Payout Ratio	41.82%	92.43%	17.50%	268.01%	-	-
Buyback Yield / Dilution	-0.71%	-0.67%	-0.08%	-6.93%	-123.46%	-
Total Shareholder Return	2.61%	3.52%	8.89%	6.23%	-117.51%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.