Service Global Footwear Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,619	24,144	20,583	12,421	6,775	9,478
Market Cap Growth	17.81%	17.30%	65.71%	83.33%	-28.52%	-
Enterprise Value	28,745	33,015	27,099	18,993	13,355	12,734
Last Close Price	104.71	116.94	95.56	55.77	26.61	33.61
PE Ratio	11.22	12.46	18.49	10.60	19.81	23.51
Forward PE	8.05	8.58	11.47	8.41	6.60	-
PS Ratio	1.08	1.21	1.18	0.82	0.58	1.35
PB Ratio	2.58	2.88	2.86	1.92	1.10	1.41
P/TBV Ratio	2.58	2.88	2.86	1.92	1.10	1.41
P/FCF Ratio	-	-	-	-	-	73.55
P/OCF Ratio	34.26	38.26	-	-	-	27.57
EV/Sales Ratio	1.44	1.66	1.55	1.26	1.14	1.81
EV/EBITDA Ratio	8.31	27.98	33.91	13.57	14.81	30.96
EV/EBIT Ratio	9.09	37.34	52.75	16.46	18.67	53.06
EV/FCF Ratio	-30.90	-	-	-	-	98.82
Debt / Equity Ratio	1.00	1.00	1.30	1.33	0.96	0.64
Debt / EBITDA Ratio	7.09	7.09	11.70	6.18	6.53	10.51
Debt / FCF Ratio	-	-	-	-	-	33.54
Net Debt / Equity Ratio	0.85	0.85	1.19	0.88	0.93	0.50
Net Debt / EBITDA Ratio	6.04	6.04	10.70	4.07	6.35	8.23
Net Debt / FCF Ratio	-7.66	-7.66	-10.74	-4.31	-2.11	26.28
Asset Turnover	0.99	0.99	0.91	0.90	0.87	0.61
Inventory Turnover	3.81	3.81	3.18	2.89	3.43	3.26
Quick Ratio	0.61	0.61	0.43	0.51	0.37	0.42
Current Ratio	1.05	1.05	1.09	1.05	1.01	1.16
Return on Equity (ROE)	24.85%	24.85%	16.27%	18.52%	5.31%	7.36%
Return on Assets (ROA)	2.74%	2.74%	1.67%	4.32%	3.32%	1.30%
Return on Invested Capital (ROIC)	3.77%	3.91%	2.85%	8.31%	3.23%	1.89%
Return on Capital Employed (ROCE)	8.40%	8.40%	6.40%	16.30%	10.70%	3.40%
Earnings Yield	8.96%	8.02%	5.41%	9.43%	5.05%	4.25%
FCF Yield	-4.30%	-3.85%	-3.87%	-10.64%	-40.06%	1.36%
Dividend Yield	1.91%	1.71%	4.19%	8.96%	13.15%	5.95%
Payout Ratio	42.73%	42.73%	92.43%	17.50%	268.01%	-
Buyback Yield / Dilution	-0.37%	-0.37%	-0.67%	-0.08%	-6.93%	-123.46%
Total Shareholder Return	1.50%	1.34%	3.52%	8.89%	6.23%	-117.51%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.