Shezan International Limited (PSX:SHEZ)
Pakistan · Delayed Price · Currency is PKR 280.80
+5.75 (2.09%)
At close: Nov 10, 2025
Shezan International Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 9,362 | 9,183 | 8,155 | 8,745 | 8,169 | 6,584 | Upgrade | |
Revenue Growth (YoY) | 12.22% | 12.60% | -6.75% | 7.05% | 24.07% | -9.96% | Upgrade |
Cost of Revenue | 7,032 | 7,001 | 6,603 | 6,730 | 6,455 | 5,229 | Upgrade |
Gross Profit | 2,329 | 2,182 | 1,552 | 2,016 | 1,714 | 1,355 | Upgrade |
Selling, General & Admin | 1,659 | 1,613 | 1,513 | 1,555 | 1,375 | 1,010 | Upgrade |
Other Operating Expenses | 286.56 | 267.26 | 204.23 | 240.05 | 127.52 | 87.36 | Upgrade |
Operating Expenses | 1,946 | 1,881 | 1,717 | 1,796 | 1,503 | 1,097 | Upgrade |
Operating Income | 383.48 | 301.58 | -165.01 | 220.36 | 210.91 | 258.03 | Upgrade |
Interest Expense | -165.81 | -183.3 | -325.87 | -272.41 | -114.92 | -121.06 | Upgrade |
Interest & Investment Income | 0.81 | 0.81 | 1.11 | 2.03 | 2.69 | 2.39 | Upgrade |
Currency Exchange Gain (Loss) | -1.15 | -1.15 | -5.36 | 54.6 | 25.45 | -4.25 | Upgrade |
Other Non Operating Income (Expenses) | 49.58 | 45.84 | 26.54 | 35.57 | 43.13 | 39.84 | Upgrade |
EBT Excluding Unusual Items | 266.92 | 163.79 | -468.59 | 40.14 | 167.26 | 174.95 | Upgrade |
Gain (Loss) on Sale of Assets | 3.54 | 3.54 | 5.24 | 18.48 | 15.26 | 5.96 | Upgrade |
Other Unusual Items | 0.6 | 0.6 | 0.53 | - | 3.88 | - | Upgrade |
Pretax Income | 271.06 | 167.92 | -462.81 | 58.63 | 186.4 | 180.91 | Upgrade |
Income Tax Expense | 6.93 | 4.87 | - | 10.82 | 106.48 | 57.93 | Upgrade |
Net Income | 264.12 | 163.05 | -462.81 | 47.81 | 79.92 | 122.98 | Upgrade |
Net Income to Common | 264.12 | 163.05 | -462.81 | 47.81 | 79.92 | 122.98 | Upgrade |
Net Income Growth | - | - | - | -40.18% | -35.01% | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | -0.01% | Upgrade |
EPS (Basic) | 27.33 | 16.87 | -47.89 | 4.95 | 8.27 | 12.73 | Upgrade |
EPS (Diluted) | 27.33 | 16.87 | -47.89 | 4.95 | 8.27 | 12.73 | Upgrade |
EPS Growth | - | - | - | -40.18% | -35.01% | - | Upgrade |
Free Cash Flow | -452.91 | 289.82 | 204.58 | -255.08 | 299.88 | -58.28 | Upgrade |
Free Cash Flow Per Share | -46.87 | 29.99 | 21.17 | -26.40 | 31.03 | -6.03 | Upgrade |
Dividend Per Share | 7.000 | 7.000 | - | 2.000 | 5.000 | 5.000 | Upgrade |
Dividend Growth | - | - | - | -60.00% | - | - | Upgrade |
Gross Margin | 24.88% | 23.76% | 19.04% | 23.05% | 20.98% | 20.58% | Upgrade |
Operating Margin | 4.10% | 3.28% | -2.02% | 2.52% | 2.58% | 3.92% | Upgrade |
Profit Margin | 2.82% | 1.78% | -5.67% | 0.55% | 0.98% | 1.87% | Upgrade |
Free Cash Flow Margin | -4.84% | 3.16% | 2.51% | -2.92% | 3.67% | -0.89% | Upgrade |
EBITDA | 556.46 | 478.08 | 34.96 | 454.91 | 444.35 | 526.72 | Upgrade |
EBITDA Margin | 5.94% | 5.21% | 0.43% | 5.20% | 5.44% | 8.00% | Upgrade |
D&A For EBITDA | 172.98 | 176.5 | 199.97 | 234.54 | 233.44 | 268.69 | Upgrade |
EBIT | 383.48 | 301.58 | -165.01 | 220.36 | 210.91 | 258.03 | Upgrade |
EBIT Margin | 4.10% | 3.28% | -2.02% | 2.52% | 2.58% | 3.92% | Upgrade |
Effective Tax Rate | 2.56% | 2.90% | - | 18.45% | 57.13% | 32.02% | Upgrade |
Advertising Expenses | - | 9.7 | 7.97 | 22.25 | 31.79 | 17.94 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.