Shezan International Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	2,225	1,738	903	1,020	1,643	2,911
Market Cap Growth	55.13%	92.58%	-11.47%	-37.93%	-43.57%	48.01%
Enterprise Value	3,822	3,426	2,447	2,977	2,774	4,376
Last Close Price	230.26	175.08	90.91	100.60	157.11	273.20
PE Ratio	7.45	10.66	-	21.33	20.56	23.67
PS Ratio	0.23	0.19	0.11	0.12	0.20	0.44
PB Ratio	1.35	1.10	0.64	0.54	0.78	1.40
P/TBV Ratio	1.35	1.10	0.64	0.54	0.78	1.40
P/FCF Ratio	-	6.00	4.41	-	5.48	-
P/OCF Ratio	14.83	4.11	3.54	-	4.25	111.01
EV/Sales Ratio	0.40	0.37	0.30	0.34	0.34	0.67
EV/EBITDA Ratio	6.37	7.17	70.00	6.54	6.24	8.31
EV/EBIT Ratio	8.85	11.36	-	13.51	13.16	16.96
EV/FCF Ratio	-67.36	11.82	11.96	-	9.25	-
Debt / Equity Ratio	1.05	0.68	0.92	0.80	0.57	0.69
Debt / EBITDA Ratio	2.87	2.18	27.76	3.32	2.64	2.68
Debt / FCF Ratio	-	3.70	6.34	-	4.01	-
Net Debt / Equity Ratio	0.97	0.58	0.85	0.74	0.53	0.62
Net Debt / EBITDA Ratio	2.66	1.90	34.13	3.06	2.52	2.44
Net Debt / FCF Ratio	-28.15	3.13	5.83	-5.46	3.73	-22.05
Asset Turnover	2.07	2.18	1.84	1.89	1.78	1.48
Inventory Turnover	3.77	3.27	2.79	2.72	3.05	2.90
Quick Ratio	0.34	0.28	0.27	0.23	0.20	0.26
Current Ratio	1.20	1.18	1.09	1.24	1.19	1.12
Return on Equity (ROE)	19.48%	10.93%	-28.07%	2.39%	3.82%	6.11%
Return on Assets (ROA)	5.83%	4.48%	-2.33%	2.97%	2.88%	3.61%
Return on Invested Capital (ROIC)	11.90%	11.52%	-5.61%	5.53%	2.75%	5.45%
Return on Capital Employed (ROCE)	24.40%	18.60%	-11.30%	10.90%	9.70%	11.90%
Earnings Yield	13.41%	9.38%	-51.27%	4.69%	4.87%	4.23%
FCF Yield	-2.55%	16.67%	22.66%	-25.02%	18.25%	-2.00%
Dividend Yield	3.04%	4.00%	-	1.99%	3.18%	1.83%
Payout Ratio	20.72%	-	-	92.41%	54.26%	0.03%
Buyback Yield / Dilution	0.08%	-	-	-	-	0.01%
Total Shareholder Return	3.12%	4.00%	-	1.99%	3.18%	1.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.