Sindh Modaraba (PSX:SINDM)
55.51
+5.05 (10.01%)
At close: Oct 19, 2026
Sindh Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Interest and Dividend Income | 337.23 | 313.54 | 217.33 | 407.34 | 279.66 | 167.02 |
Net Interest Income | 337.23 | 313.54 | 217.33 | 407.34 | 279.66 | 167.02 |
Revenue Before Loan Losses | 337.23 | 313.54 | 217.33 | 407.34 | 279.66 | 167.02 |
Provision for Loan Losses | -9.26 | -8.49 | -4.77 | -2.86 | -2.55 | 13.26 |
| 346.49 | 322.02 | 222.1 | 410.2 | 282.21 | 153.76 | |
Revenue Growth | 5.02% | 44.99% | -45.86% | 45.35% | 83.54% | 23.28% |
Cost of Services Provided | 146.07 | 137.3 | 114.15 | 99.2 | 86.03 | 52.24 |
Other Operating Expenses | 5.85 | 5.47 | 4.01 | 5.19 | 2.85 | 1.48 |
Total Operating Expenses | 151.92 | 142.77 | 118.15 | 104.4 | 88.88 | 53.72 |
Operating Income | 194.57 | 179.25 | 103.94 | 305.8 | 193.33 | 100.05 |
EBT Excluding Unusual Items | 253.19 | 230.54 | 236.32 | 306.49 | 194.34 | 100.69 |
Pretax Income | 253.19 | 230.54 | 236.38 | 306.49 | 194.58 | 100.69 |
Income Tax Expense | 75.76 | 69.19 | 56.27 | 105.16 | 64.16 | 34.38 |
Net Income | 177.43 | 161.35 | 180.11 | 201.33 | 130.41 | 66.31 |
Net Income to Common | 177.43 | 161.35 | 180.11 | 201.33 | 130.41 | 66.31 |
Net Income Growth | 6.11% | -10.42% | -10.54% | 54.38% | 96.66% | -12.54% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 271 | 245 | 145 | 45 | 45 | 45 |
Shares Change | 502.00% | 68.97% | 222.22% | - | - | - |
EPS (Basic) | 3.94 | 3.59 | 4.00 | 4.47 | 2.90 | 1.47 |
EPS (Diluted) | 0.66 | 0.66 | 1.24 | 4.47 | 2.90 | 1.47 |
EPS Growth | -82.34% | -46.77% | -72.28% | 54.38% | 96.66% | -12.54% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -82.26 | -914.64 | -724.34 | 326.17 | 121.52 | 58.53 |
Free Cash Flow Per Share | -0.30 | -3.73 | -5.00 | 7.25 | 2.70 | 1.30 |
Dividend Per Share | - | 1.400 | 1.350 | 1.250 | 1.250 | 1.200 |
Dividend Growth | - | 3.70% | 8.00% | 0% | 4.17% | 20.00% |
Operating Margin | 56.16% | 55.66% | 46.80% | 74.55% | 68.51% | 65.07% |
Profit Margin | 51.21% | 50.10% | 81.10% | 49.08% | 46.21% | 43.13% |
Free Cash Flow Margin | -23.74% | -284.03% | -326.13% | 79.51% | 43.06% | 38.07% |
Effective Tax Rate | 29.92% | 30.01% | 23.80% | 34.31% | 32.98% | 34.14% |
Revenue as Reported | 313.54 | 313.54 | 217.33 | 407.34 | 279.66 | 167.02 |