Secure Logistics - Trax Group Limited (PSX:SLGL)
Pakistan · Delayed Price · Currency is PKR 14.06
-0.17 (-1.19%)
At close: Nov 6, 2026
PSX:SLGL Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 3,245 | 2,938 | 2,518 | 2,045 | 1,669 | 1,211 | |
Revenue Growth | 8.97% | 16.66% | 23.16% | 22.52% | 37.86% | 2.46% |
Cost of Revenue | 1,939 | 1,896 | 1,437 | 1,204 | 1,074 | 736.87 |
Gross Profit | 1,306 | 1,042 | 1,081 | 841 | 595.27 | 473.83 |
Selling, General & Admin | 1,072 | 919.88 | 294.89 | 316.93 | 200.34 | 175.19 |
Operating Expenses | 1,079 | 919.88 | 294.89 | 317.8 | 204.93 | 175.19 |
Operating Income | 227.07 | 122.24 | 786.4 | 523.2 | 390.34 | 298.64 |
Interest Expense | -113.38 | -110.53 | -184.84 | -210.49 | -138.27 | -106.21 |
Interest & Investment Income | 13.36 | 13.36 | 0.17 | - | 0.22 | 11.34 |
Currency Exchange Gain (Loss) | - | - | - | - | -6.74 | - |
Other Non Operating Income (Expenses) | 366.24 | 371.09 | 8.52 | 14.48 | 22.72 | 24.28 |
EBT Excluding Unusual Items | 493.29 | 396.16 | 610.25 | 327.19 | 268.27 | 228.05 |
Gain (Loss) on Sale of Assets | - | - | - | - | -4.72 | - |
Other Unusual Items | 116.77 | 116.77 | - | - | - | - |
Pretax Income | 610.06 | 512.93 | 610.25 | 327.19 | 263.55 | 228.05 |
Income Tax Expense | -421.76 | -350.98 | -6.54 | -25.53 | -27.58 | -0.89 |
Earnings From Continuing Operations | 1,032 | 863.91 | 616.79 | 352.72 | 291.13 | 228.94 |
Minority Interest in Earnings | 3.48 | -7.49 | -5.1 | - | - | - |
Net Income | 1,035 | 856.42 | 611.69 | 352.72 | 291.13 | 228.94 |
Net Income to Common | 1,035 | 856.42 | 611.69 | 352.72 | 291.13 | 228.94 |
Net Income Growth | 10.55% | 40.01% | 73.42% | 21.15% | 27.16% | 84.39% |
Shares Outstanding (Basic) | 416 | 346 | 247 | 166 | - | 166 |
Shares Outstanding (Diluted) | 416 | 346 | 247 | 166 | - | 166 |
Shares Change | 44.15% | 39.81% | 48.52% | - | - | 37.77% |
EPS (Basic) | 2.49 | 2.48 | 2.47 | 2.12 | - | 1.38 |
EPS (Diluted) | 2.49 | 2.48 | 2.47 | 2.12 | - | 1.38 |
EPS Growth | -23.30% | 0.14% | 16.77% | - | - | 33.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 7.59 | 12.68 | -261.18 | -277.53 | -143.27 | -872 |
Free Cash Flow Per Share | 0.02 | 0.04 | -1.06 | -1.67 | - | -5.24 |
Gross Margin | 40.24% | 35.47% | 42.94% | 41.13% | 35.67% | 39.14% |
Operating Margin | 7.00% | 4.16% | 31.23% | 25.59% | 23.39% | 24.67% |
Profit Margin | 31.91% | 29.15% | 24.29% | 17.25% | 17.44% | 18.91% |
Free Cash Flow Margin | 0.23% | 0.43% | -10.37% | -13.57% | -8.58% | -72.02% |
EBITDA | 424.95 | 252.02 | 1,033 | 679.35 | 533.75 | 432.64 |
EBITDA Margin | 13.10% | 8.58% | 41.03% | 33.22% | 31.98% | 35.73% |
D&A For EBITDA | 197.88 | 129.79 | 246.99 | 156.15 | 143.41 | 134 |
EBIT | 227.07 | 122.24 | 786.4 | 523.2 | 390.34 | 298.64 |
EBIT Margin | 7.00% | 4.16% | 31.23% | 25.59% | 23.39% | 24.67% |
Advertising Expenses | - | 4 | 1.26 | 0.25 | - | - |