Sana Industries Limited (PSX: SNAI)
Pakistan
· Delayed Price · Currency is PKR 22.56
-2.44 (-9.76%)
At close: Sep 9, 2024
Sana Industries Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Net Income | -86.22 | -172.41 | 123.34 | 71.36 | -6.48 | 95.99 | Upgrade
|
| Depreciation & Amortization | 191.2 | 157.33 | 110.73 | 115.69 | 113.69 | 92.23 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.3 | -4.49 | -17.01 | -7.73 | -3.84 | -0.57 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.5 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.31 | -0.31 | - | 0.04 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.7 | 1.7 | 0.23 | 3.85 | 0.25 | 0.5 | Upgrade
|
| Other Operating Activities | -90.69 | -53.02 | -0.76 | 67.28 | -28.2 | 5.37 | Upgrade
|
| Change in Accounts Receivable | -170.25 | -170.25 | 26.47 | -303.78 | 75.71 | -124.15 | Upgrade
|
| Change in Inventory | 108.64 | 108.64 | -168.33 | -84.93 | 5.82 | -37.97 | Upgrade
|
| Change in Accounts Payable | 116.24 | 116.24 | 59.43 | 63.76 | -7.75 | 77.11 | Upgrade
|
| Change in Other Net Operating Assets | 5.28 | -57.01 | 8.15 | -16.18 | -8.7 | 7.31 | Upgrade
|
| Operating Cash Flow | 75.89 | -73.58 | 142.25 | -90.64 | 141 | 115.83 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 21.73% | 23.59% | Upgrade
|
| Capital Expenditures | -71.31 | -369.43 | -332.83 | -45.66 | -44.21 | -51.33 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.78 | 8.23 | 17.17 | 14.12 | 6.17 | 1.26 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.97 | -0.1 | -0.4 | - | - | - | Upgrade
|
| Investment in Securities | -16.33 | -16.33 | 24.06 | -25.05 | - | -1.71 | Upgrade
|
| Other Investing Activities | 3.27 | 4.46 | 4.5 | 1.57 | 0.84 | 0.38 | Upgrade
|
| Investing Cash Flow | -83.57 | -373.17 | -287.49 | -55.03 | -37.2 | -51.39 | Upgrade
|
| Short-Term Debt Issued | - | 410.16 | 108.34 | 173.53 | - | 23.35 | Upgrade
|
| Long-Term Debt Issued | - | 135.46 | 133.82 | 52.17 | 61.13 | - | Upgrade
|
| Total Debt Issued | 124.42 | 545.62 | 242.16 | 225.7 | 61.13 | 23.35 | Upgrade
|
| Short-Term Debt Repaid | - | -36.79 | -54.32 | -66.81 | -44.22 | - | Upgrade
|
| Long-Term Debt Repaid | - | -44.04 | -67.96 | -56.5 | -68.27 | -83.77 | Upgrade
|
| Total Debt Repaid | -137.27 | -80.83 | -122.28 | -123.31 | -112.49 | -83.77 | Upgrade
|
| Net Debt Issued (Repaid) | -12.85 | 464.79 | 119.88 | 102.39 | -51.36 | -60.42 | Upgrade
|
| Issuance of Common Stock | - | - | - | 120.31 | - | - | Upgrade
|
| Common Dividends Paid | -0.02 | -12.09 | -34.53 | -8.61 | -21.39 | -17.04 | Upgrade
|
| Financing Cash Flow | -12.87 | 452.7 | 85.35 | 214.1 | -72.75 | -77.46 | Upgrade
|
| Net Cash Flow | -20.54 | 5.95 | -59.89 | 68.42 | 31.05 | -13.03 | Upgrade
|
| Free Cash Flow | 4.58 | -443 | -190.57 | -136.3 | 96.79 | 64.5 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 50.07% | 60.67% | Upgrade
|
| Free Cash Flow Margin | 0.08% | -10.29% | -4.98% | -5.02% | 5.45% | 2.68% | Upgrade
|
| Free Cash Flow Per Share | 0.33 | -22.19 | -9.55 | -7.93 | 6.09 | 4.14 | Upgrade
|
| Cash Interest Paid | 294.72 | 178.25 | 91.52 | 65.27 | 79.57 | 69.78 | Upgrade
|
| Cash Income Tax Paid | 82.94 | 47.66 | 62.93 | 21.57 | 47.25 | 51.92 | Upgrade
|
| Levered Free Cash Flow | 90.49 | -306.48 | -176.59 | -157.93 | 126.63 | 5.39 | Upgrade
|
| Unlevered Free Cash Flow | 264.71 | -166.5 | -108.06 | -113.3 | 186.02 | 51.09 | Upgrade
|
| Change in Net Working Capital | -24.86 | -47.92 | 52.13 | 315.18 | -63.1 | 124.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.