Sana Industries Limited (PSX:SNAI)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
37.01
+1.01 (2.81%)
At close: Oct 9, 2026

Sana Industries Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Net Income
37.8591.44-83.23-137.99123.34
Depreciation & Amortization
60.9985.45100.6390.98110.73
Loss (Gain) From Sale of Assets
-2.93-408.07-1.718.84-17.01
Asset Writedown & Restructuring Costs
4.941.54---
Loss (Gain) From Sale of Investments
-0.03-0.31-0.53-0.31-
Provision & Write-off of Bad Debts
5.511.030.721.70.23
Other Operating Activities
14.53-109.76-48.89-34.42-0.76
Change in Accounts Receivable
-82.9144.38104.68-170.2526.47
Change in Inventory
-81.2678.5943.37108.64-168.33
Change in Accounts Payable
5.68109.7974.64116.2459.43
Change in Other Net Operating Assets
256.25-24.75-126.1-57.018.15
Operating Cash Flow
218.62-130.6663.58-73.58142.25
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Capital Expenditures
-74.96-6.78-38.63-369.43-332.83
Sale of Property, Plant & Equipment
3.36338.32.48.2317.17
Sale (Purchase) of Intangibles
----0.1-0.4
Investment in Securities
-33.668.48--16.3324.06
Other Investing Activities
34.86-1.585.14.464.5
Investing Cash Flow
-70.39338.41-31.13-373.17-287.49

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Short-Term Debt Issued
194.1712.6553.34268.18108.34
Long-Term Debt Issued
---277.43133.82
Total Debt Issued
194.1712.6553.34545.62242.16
Short-Term Debt Repaid
-24.14-155.86-39.69-4.19-54.32
Long-Term Debt Repaid
-68.49-79.93-85.51-76.64-67.96
Lease Payments
--9.28-19.81-15.99-4.12
Total Debt Repaid
-92.63-235.8-125.2-80.83-122.28
Net Debt Issued (Repaid)
101.53-223.14-71.86464.79119.88
Common Dividends Paid
----12.09-34.53
Financing Cash Flow
101.53-223.14-71.86452.785.35

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Net Cash Flow
249.77-15.4-39.415.95-59.89

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Free Cash Flow
143.67-137.4524.95-443-190.57
Free Cash Flow Growth
-----
Free Cash Flow Margin
6.17%-3.99%0.45%-10.29%-4.98%
Free Cash Flow Per Share
7.21-6.881.25-22.19-9.54
Levered Free Cash Flow
24.56-233.44116.68-329-176.59
Unlevered Free Cash Flow
106.08-105.97289.38-189.02-108.06
Free Cash Flow After Leases
143.67-146.735.14-458.99-194.69

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash Interest Paid
108.17219.73279.77178.2591.52
Cash Income Tax Paid
31.286.5252.7947.6662.93
Change in Working Capital
97.76208.0196.58-2.38-74.27