Agro Processors & Atmospheric Gases Limited (PSX:SOYASUP)
Pakistan · Delayed Price · Currency is PKR 31.25
+0.54 (1.76%)
At close: Sep 29, 2026
PSX:SOYASUP Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 20,174 | 18,072 | 15,361 | 17,495 | 13,751 | 10,340 | |
Revenue Growth | - | 17.65% | -12.20% | 27.23% | 32.99% | 31.21% |
Cost of Revenue | 17,151 | 15,487 | 13,129 | 15,052 | 12,042 | 9,419 |
Gross Profit | 3,024 | 2,585 | 2,232 | 2,443 | 1,708 | 920.39 |
Selling, General & Admin | 1,528 | 1,379 | 1,301 | 1,195 | 898.34 | 572.73 |
Other Operating Expenses | -43.12 | 69.79 | 72.88 | 64.02 | 29.77 | 4.01 |
Operating Expenses | 1,486 | 1,450 | 1,373 | 1,259 | 928.11 | 578.54 |
Operating Income | 1,538 | 1,135 | 858.66 | 1,184 | 780.13 | 341.85 |
Interest Expense | -188.67 | -428.49 | -373.86 | -382.41 | -264.03 | -237.54 |
Interest & Investment Income | 15.31 | 226.12 | 17.74 | 16.3 | 2.95 | 3.09 |
Currency Exchange Gain (Loss) | 0.41 | 0.62 | 1.47 | 1.65 | - | - |
Other Non Operating Income (Expenses) | -10.68 | -12.37 | -2.34 | -8.98 | -5.06 | -5.28 |
EBT Excluding Unusual Items | 1,354 | 920.72 | 501.67 | 810.5 | 513.98 | 102.12 |
Gain (Loss) on Sale of Assets | 9.05 | 4.94 | 4.11 | 13.6 | -81.66 | 1.98 |
Other Unusual Items | - | - | - | 26.39 | - | - |
Pretax Income | 1,374 | 925.66 | 505.77 | 850.49 | 436.4 | 104.1 |
Income Tax Expense | 515.33 | 368.5 | 292.64 | 320.62 | 81.07 | -81.15 |
Net Income | 858.39 | 557.16 | 213.13 | 529.87 | 355.32 | 185.25 |
Net Income to Common | 858.39 | 557.16 | 213.13 | 529.87 | 355.32 | 185.25 |
Net Income Growth | - | 161.41% | -59.78% | 49.12% | 91.81% | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 130.48 | 84.69 | 32.40 | 80.54 | 54.01 | 28.16 |
EPS (Diluted) | 130.48 | 84.69 | 32.40 | 80.54 | 54.01 | 28.16 |
EPS Growth | - | 161.41% | -59.78% | 49.12% | 91.81% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 196.58 | -416.77 | 709.31 | 136.74 | 285.19 | -932.67 |
Free Cash Flow Per Share | 29.88 | -63.35 | 107.81 | 20.78 | 43.35 | -141.77 |
Dividend Per Share | - | - | 8.000 | 3.000 | - | - |
Dividend Growth | - | - | 166.67% | - | - | - |
Gross Margin | 14.99% | 14.31% | 14.53% | 13.96% | 12.42% | 8.90% |
Operating Margin | 7.62% | 6.28% | 5.59% | 6.77% | 5.67% | 3.31% |
Profit Margin | 4.25% | 3.08% | 1.39% | 3.03% | 2.58% | 1.79% |
Free Cash Flow Margin | 0.97% | -2.31% | 4.62% | 0.78% | 2.07% | -9.02% |
EBITDA | 1,594 | 1,191 | 909.76 | 1,234 | 821.65 | 385.08 |
EBITDA Margin | 7.90% | 6.59% | 5.92% | 7.05% | 5.97% | 3.72% |
D&A For EBITDA | 56.61 | 56.39 | 51.11 | 49.94 | 41.52 | 43.23 |
EBIT | 1,538 | 1,135 | 858.66 | 1,184 | 780.13 | 341.85 |
EBIT Margin | 7.62% | 6.28% | 5.59% | 6.77% | 5.67% | 3.31% |
Effective Tax Rate | 37.51% | 39.81% | 57.86% | 37.70% | 18.58% | - |
Advertising Expenses | - | - | - | 537.43 | 428.21 | 156.94 |