Agro Processors & Atmospheric Gases Limited (PSX:SOYASUP)
Pakistan · Delayed Price · Currency is PKR 27.64
-0.63 (-2.23%)
At close: Nov 6, 2026
PSX:SOYASUP Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 19,969 | 19,933 | 18,072 | 15,361 | 17,495 | 13,751 | |
Revenue Growth | 4.08% | 10.30% | 17.65% | -12.20% | 27.23% | 32.99% |
Cost of Revenue | 16,604 | 16,603 | 15,275 | 13,129 | 15,052 | 12,042 |
Gross Profit | 3,366 | 3,331 | 2,797 | 2,232 | 2,443 | 1,708 |
Selling, General & Admin | 1,759 | 1,728 | 1,379 | 1,301 | 1,195 | 898.34 |
Other Operating Expenses | 190.02 | 189.67 | 288.62 | 72.88 | 64.02 | 29.77 |
Operating Expenses | 1,949 | 1,918 | 1,668 | 1,373 | 1,259 | 928.11 |
Operating Income | 1,416 | 1,413 | 1,129 | 858.66 | 1,184 | 780.13 |
Interest Expense | -172.75 | -186.45 | -428.49 | -373.86 | -382.41 | -264.03 |
Interest & Investment Income | 12.3 | 12.3 | 226.12 | 17.74 | 16.3 | 2.95 |
Currency Exchange Gain (Loss) | -0.31 | -0.31 | 0.62 | 1.47 | 1.65 | - |
Other Non Operating Income (Expenses) | 1.47 | -4.34 | -12.37 | -2.34 | -8.98 | -5.06 |
EBT Excluding Unusual Items | 1,257 | 1,234 | 915.28 | 501.67 | 810.5 | 513.98 |
Gain (Loss) on Sale of Assets | 11.57 | 11.57 | 4.94 | 4.11 | 13.6 | -81.66 |
Other Unusual Items | - | - | - | - | 26.39 | - |
Pretax Income | 1,274 | 1,251 | 925.66 | 505.77 | 850.49 | 436.4 |
Income Tax Expense | 380.05 | 375.91 | 368.5 | 292.64 | 320.62 | 81.07 |
Net Income | 894.31 | 875.57 | 557.16 | 213.13 | 529.87 | 355.32 |
Net Income to Common | 894.31 | 875.57 | 557.16 | 213.13 | 529.87 | 355.32 |
Net Income Growth | 38.41% | 57.15% | 161.41% | -59.78% | 49.12% | 91.81% |
Shares Outstanding (Basic) | 331 | 329 | 329 | 329 | 329 | 329 |
Shares Outstanding (Diluted) | 331 | 329 | 329 | 329 | 329 | 329 |
Shares Change | 0.19% | - | - | - | - | - |
EPS (Basic) | 2.70 | 2.66 | 1.69 | 0.65 | 1.61 | 1.08 |
EPS (Diluted) | 2.70 | 2.66 | 1.69 | 0.65 | 1.61 | 1.08 |
EPS Growth | 38.14% | 57.15% | 161.41% | -59.78% | 49.12% | 91.81% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -336.77 | 652.55 | -434.96 | 709.31 | 136.74 | 285.19 |
Free Cash Flow Per Share | -1.02 | 1.98 | -1.32 | 2.16 | 0.42 | 0.87 |
Dividend Per Share | - | 0.500 | - | 0.160 | 0.060 | - |
Dividend Growth | - | - | - | 166.67% | - | - |
Gross Margin | 16.85% | 16.71% | 15.48% | 14.53% | 13.96% | 12.42% |
Operating Margin | 7.09% | 7.09% | 6.25% | 5.59% | 6.77% | 5.67% |
Profit Margin | 4.48% | 4.39% | 3.08% | 1.39% | 3.03% | 2.58% |
Free Cash Flow Margin | -1.69% | 3.27% | -2.41% | 4.62% | 0.78% | 2.07% |
EBITDA | 1,476 | 1,472 | 1,186 | 909.76 | 1,234 | 821.65 |
EBITDA Margin | 7.39% | 7.38% | 6.56% | 5.92% | 7.05% | 5.97% |
D&A For EBITDA | 59.86 | 58.99 | 56.39 | 51.11 | 49.94 | 41.52 |
EBIT | 1,416 | 1,413 | 1,129 | 858.66 | 1,184 | 780.13 |
EBIT Margin | 7.09% | 7.09% | 6.25% | 5.59% | 6.77% | 5.67% |
Effective Tax Rate | 29.82% | 30.04% | 39.81% | 57.86% | 37.70% | 18.58% |
Advertising Expenses | - | - | - | - | 537.43 | 428.21 |