Saif Power Limited (PSX:SPWL)
Pakistan · Delayed Price · Currency is PKR 8.40
+0.04 (0.48%)
At close: Sep 8, 2026
Saif Power Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,094 | 9,189 | 8,061 | 19,044 | 22,870 | 16,394 | |
Revenue Growth | -20.58% | 13.99% | -57.67% | -16.73% | 39.50% | 83.69% |
Operations & Maintenance | 22.12 | 22.12 | 22.96 | 12.76 | 9.54 | 7.71 |
Selling, General & Admin | 107.27 | 95.28 | 125.56 | 73.59 | 76.9 | 38.17 |
Depreciation & Amortization | 32.79 | 32.79 | 18.72 | 15.59 | 15.67 | 16.62 |
Other Operating Expenses | 6,860 | 9,114 | 6,981 | 16,352 | 19,467 | 13,596 |
Total Operating Expenses | 6,998 | 9,264 | 7,148 | 16,454 | 19,569 | 13,658 |
Operating Income | 95.6 | -75.25 | 912.16 | 2,590 | 3,301 | 2,736 |
Interest Expense | -530.53 | -766.01 | -1,630 | -2,094 | -974.88 | -638.12 |
Interest Income | 178.04 | 178.04 | 515.98 | 19.46 | 11.89 | 1.23 |
Net Interest Expense | -352.49 | -587.97 | -1,114 | -2,074 | -962.99 | -636.89 |
Currency Exchange Gain (Loss) | -14.31 | -14.31 | 11.69 | -170.63 | -318.32 | -119.36 |
Other Non-Operating Income (Expenses) | 362.73 | 612.82 | -82.27 | -11.66 | -24.08 | -22.77 |
EBT Excluding Unusual Items | 91.53 | -64.71 | -272.72 | 333.43 | 1,996 | 1,957 |
Gain (Loss) on Sale of Investments | - | - | - | - | -45.35 | - |
Gain (Loss) on Sale of Assets | 4.27 | 4.27 | 0.56 | 2.68 | 0.41 | 0.14 |
Insurance Settlements | - | - | - | - | - | 1.4 |
Other Unusual Items | 74.4 | 74.4 | - | - | - | - |
Pretax Income | 170.21 | 13.97 | -272.15 | 336.1 | 1,951 | 1,959 |
Income Tax Expense | 52.42 | 52.42 | 0.27 | - | - | - |
Earnings From Continuing Ops. | 117.79 | -38.45 | -272.42 | 336.1 | 1,951 | 1,959 |
Earnings From Discontinued Ops. | - | - | - | - | 209.21 | -3.2 |
Net Income to Company | 117.79 | -38.45 | -272.42 | 336.1 | 2,160 | 1,955 |
Net Income | 117.79 | -38.45 | -272.42 | 336.1 | 2,160 | 1,955 |
Net Income to Common | 117.79 | -38.45 | -272.42 | 336.1 | 2,160 | 1,955 |
Net Income Growth | - | - | - | -84.44% | 10.46% | -17.42% |
Shares Outstanding (Basic) | 386 | 386 | 386 | 386 | 386 | 386 |
Shares Outstanding (Diluted) | 386 | 386 | 386 | 386 | 386 | 386 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.30 | -0.10 | -0.70 | 0.87 | 5.59 | 5.06 |
EPS (Diluted) | 0.30 | -0.10 | -0.70 | 0.87 | 5.59 | 5.06 |
EPS Growth | - | - | - | -84.44% | 10.46% | -17.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -739.64 | 4,855 | 2,300 | 3,666 | 2,855 | 2,249 |
Free Cash Flow Per Share | -1.91 | 12.56 | 5.95 | 9.49 | 7.39 | 5.82 |
Dividend Per Share | 1.750 | 1.750 | 1.250 | 4.290 | 8.500 | 8.000 |
Dividend Growth | - | 40.00% | -70.86% | -49.53% | 6.25% | 113.33% |
Profit Margin | 1.66% | -0.42% | -3.38% | 1.76% | 9.44% | 11.93% |
Free Cash Flow Margin | -10.43% | 52.83% | 28.53% | 19.25% | 12.48% | 13.72% |
EBITDA | 731.93 | 560.9 | 1,552 | 3,225 | 3,920 | 3,344 |
EBITDA Margin | 10.32% | 6.10% | 19.26% | 16.93% | 17.14% | 20.40% |
D&A For EBITDA | 636.33 | 636.15 | 640.02 | 635.31 | 619.04 | 608.16 |
EBIT | 95.6 | -75.25 | 912.16 | 2,590 | 3,301 | 2,736 |
EBIT Margin | 1.35% | -0.82% | 11.32% | 13.60% | 14.43% | 16.69% |
Effective Tax Rate | 30.80% | 375.23% | - | - | - | - |