Service Industries Limited (PSX:SRVI)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
170.01
+2.73 (1.63%)
At close: Nov 6, 2026

Service Industries Financials Overview

Millions PKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
170,234148,449125,01496,52161,66939,385
Revenue Growth
20.12%18.75%29.52%56.52%56.58%26.40%
Gross Profit
42,95135,60631,41021,0469,7276,152
Operating Income
24,36919,09617,89112,1313,9312,241
Net Income
9,2578,7564,1372,842-637.13534.62
Earnings Per Share
19.7018.648.806.05-1.361.14
EPS Growth
21.56%111.68%45.56%---59.58%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Footwear
36,55438,53833,85629,25822,20313,904
Others
4,3673,9023,9553,9483,4063,287
Tyre
129,313106,00987,20463,31436,05922,193
Total
170,234148,449125,01496,52161,66939,385

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15,30029,83116,0386,5132,2244,748
Total Debt
71,41376,92564,77950,25343,44128,772
Net Cash (Debt)
-56,112-47,094-48,741-43,740-41,217-24,023
Net Cash Growth
------
Net Cash Per Share
-119.39-100.23-103.73-93.09-87.72-51.13

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,69213,4186,2235,495-9,270-1,676
Capital Expenditures
-15,879-10,284-9,041-5,956-8,333-17,840
Free Cash Flow
-5,1883,134-2,819-460.76-17,603-19,516
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.23%23.99%25.12%21.80%15.77%15.62%
Operating Margin
14.31%12.86%14.31%12.57%6.38%5.69%
Pretax Margin
11.64%9.51%8.99%5.48%-0.02%2.89%
Profit Margin
5.44%5.90%3.31%2.94%-1.03%1.36%
FCF Margin
-3.05%2.11%-2.25%-0.48%-28.54%-49.55%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7501.7501.5001.0000.5000.750
Dividend Per Share Growth
16.67%16.67%50.00%100.00%-33.33%0%
Dividend Yield
1.03%1.11%0.95%1.59%1.47%1.60%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.638.4518.0010.39-41.18
Forward PE
-10.4311.81---
P/FCF Ratio
-23.61----
PS Ratio
0.470.500.600.310.260.56