Service Industries Limited (PSX:SRVI)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
189.41
-0.23 (-0.12%)
At close: Sep 7, 2026

Service Industries Financials Overview

Millions PKR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
162,910148,449125,01496,52161,66939,385
Revenue Growth
21.33%18.75%29.52%56.52%56.58%26.40%
Gross Profit
42,17535,60631,41021,0469,7276,152
Operating Income
23,93019,09617,89112,1313,9312,241
Net Income
9,9898,7564,1372,842-637.13534.62
Earnings Per Share
21.2618.648.806.05-1.361.14
EPS Growth
64.57%111.68%45.56%---59.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Footwear
37,72238,53833,85629,25822,20313,904
Tyre
120,864106,00987,20463,31436,05922,193
Others
4,3233,9023,9553,9483,4063,287
Total
162,910148,449125,01496,52161,66939,385

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24,87729,83116,0386,5132,2244,748
Total Debt
67,96976,92564,77950,25343,44128,772
Net Cash (Debt)
-43,091-47,094-48,741-43,740-41,217-24,023
Net Cash Growth
------
Net Cash Per Share
-91.69-100.23-103.73-93.09-87.72-51.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,43113,4186,2235,495-9,270-1,676
Capital Expenditures
-13,461-10,284-9,041-5,956-8,333-17,840
Free Cash Flow
1,9703,134-2,819-460.76-17,603-19,516
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.89%23.99%25.12%21.80%15.77%15.62%
Operating Margin
14.69%12.86%14.31%12.57%6.38%5.69%
Pretax Margin
12.13%9.51%8.99%5.48%-0.02%2.89%
Profit Margin
6.13%5.90%3.31%2.94%-1.03%1.36%
FCF Margin
1.21%2.11%-2.25%-0.48%-28.54%-49.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7501.7501.5001.0000.5000.750
Dividend Per Share Growth
16.67%16.67%50.00%100.00%-33.33%0%
Dividend Yield
0.94%1.12%0.97%1.66%1.57%1.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.378.4518.0010.39-41.18
Forward PE
-10.4311.81---
P/FCF Ratio
45.1823.61----
PS Ratio
0.550.500.600.310.260.56