Service Industries Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	66,312	74,005	74,453	29,525	15,965	22,015
Market Cap Growth	9.15%	-0.60%	152.17%	84.94%	-27.48%	12.34%
Enterprise Value	131,303	143,355	133,874	80,423	65,329	48,808
Last Close Price	1411.26	1575.00	1562.10	609.48	321.54	435.52
PE Ratio	8.02	8.45	18.00	10.39	-	41.18
PS Ratio	0.45	0.50	0.60	0.31	0.26	0.56
PB Ratio	1.62	1.81	2.86	1.56	1.04	1.43
P/TBV Ratio	2.86	3.19	5.04	2.65	1.83	2.28
P/FCF Ratio	21.16	23.61	-	-	-	-
P/OCF Ratio	4.94	5.52	11.97	5.37	-	-
EV/Sales Ratio	0.88	0.97	1.07	0.83	1.06	1.24
EV/EBITDA Ratio	5.51	6.04	6.59	5.51	11.27	15.72
EV/EBIT Ratio	6.69	7.35	7.66	6.63	16.62	21.78
EV/FCF Ratio	41.89	45.74	-	-	-	-
Debt / Equity Ratio	1.89	1.89	2.49	2.65	2.84	1.87
Debt / EBITDA Ratio	3.25	3.25	3.07	3.31	6.98	8.44
Debt / FCF Ratio	24.63	24.63	-	-	-	-
Net Debt / Equity Ratio	1.16	1.16	1.87	2.31	2.69	1.57
Net Debt / EBITDA Ratio	1.99	1.99	2.40	3.00	7.11	7.74
Net Debt / FCF Ratio	15.09	15.09	-17.29	-94.93	-2.34	-1.23
Asset Turnover	1.20	1.20	1.27	1.21	0.96	0.93
Inventory Turnover	4.24	4.24	3.99	3.58	3.23	3.57
Quick Ratio	0.67	0.67	0.54	0.43	0.34	0.46
Current Ratio	1.06	1.06	1.02	1.01	0.95	1.09
Return on Equity (ROE)	45.17%	45.17%	34.84%	25.32%	-7.61%	5.60%
Return on Assets (ROA)	9.85%	9.85%	11.12%	9.53%	3.84%	3.29%
Return on Invested Capital (ROIC)	21.80%	23.94%	18.39%	16.69%	8.20%	4.64%
Return on Capital Employed (ROCE)	32.20%	32.20%	35.40%	28.80%	11.20%	7.00%
Earnings Yield	13.20%	11.83%	5.56%	9.63%	-3.99%	2.43%
FCF Yield	4.73%	4.23%	-3.79%	-1.56%	-110.26%	-88.65%
Dividend Yield	1.24%	1.11%	0.96%	1.64%	1.55%	1.72%
Payout Ratio	27.31%	27.31%	40.14%	9.66%	-	65.65%
Buyback Yield / Dilution	-0.00%	-0.00%	-	-	-	-
Total Shareholder Return	1.24%	1.11%	0.96%	1.64%	1.55%	1.72%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.