Supernet Technologies Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	1	-	55.57	1.81	5.93	8.69
Revenue	1	-	55.57	1.81	5.93	8.69
Revenue Growth (YoY)	-94.43%	-	2976.97%	-69.55%	-31.75%	-45.26%
Cost of Revenue	2.76	2.2	20.3	0.64	1.61	3.28
Gross Profit	-1.77	-2.2	35.27	1.17	4.32	5.41
Selling, General & Admin	7.5	13.97	24.19	4.74	7.38	4.44
Other Operating Expenses	-37.08	-	-	-	-	-
Operating Expenses	-40.27	13.97	24.19	4.74	7.38	4.44
Operating Income	38.5	-16.17	11.08	-3.57	-3.06	0.97
Interest Expense	-155.82	-155.82	-35.33	-	-0.03	-0.08
Interest & Investment Income	0.01	0.01	0.08	-	-	-
Earnings From Equity Investments	228.02	241.37	30.76	-	-	-
Currency Exchange Gain (Loss)	-	-	-0.3	0.81	-	-
Other Non Operating Income (Expenses)	-22.94	-22.94	29.15	-0.1	-0.2	-0.56
EBT Excluding Unusual Items	87.77	46.45	35.45	-2.86	-3.29	0.34
Gain (Loss) on Sale of Assets	-	-	-	-	-0.08	-
Pretax Income	87.77	46.45	35.45	-2.86	-3.37	0.34
Income Tax Expense	0.01	-	0.6	-0.02	0.12	0.1
Net Income	87.76	46.45	34.85	-2.84	-3.49	0.24
Net Income to Common	87.76	46.45	34.85	-2.84	-3.49	0.24
Net Income Growth	61.10%	33.28%	-	-	-	-37.47%
Shares Outstanding (Basic)	0	1	1	1	1	1
Shares Outstanding (Diluted)	0	1	1	1	1	1
Shares Change (YoY)	-0.01%	-	-	-	-	-
EPS (Basic)	175.52	92.90	69.70	-5.68	-6.98	0.48
EPS (Diluted)	175.52	92.90	69.70	-5.68	-6.98	0.48
EPS Growth	61.11%	33.28%	-	-	-	-37.47%
Free Cash Flow	229.04	240.44	627.45	-0.08	0.44	-0.67
Free Cash Flow Per Share	458.09	480.87	1254.91	-0.16	0.87	-1.34
Gross Margin	-176.95%	-	63.47%	64.84%	72.92%	62.22%
Operating Margin	3857.82%	-	19.94%	-197.56%	-51.54%	11.17%
Profit Margin	8793.29%	-	62.71%	-157.25%	-58.89%	2.76%
Free Cash Flow Margin	22950.20%	-	1129.12%	-4.54%	7.37%	-7.73%
EBITDA	39.78	-14.81	11.62	-3.45	-2.89	1.08
EBITDA Margin	3985.67%	-	20.92%	-191.03%	-48.79%	12.48%
D&A For EBITDA	1.28	1.36	0.54	0.12	0.16	0.11
EBIT	38.5	-16.17	11.08	-3.57	-3.06	0.97
EBIT Margin	3857.82%	-	19.94%	-197.56%	-51.54%	11.17%
Effective Tax Rate	0.01%	-	1.68%	-	-	29.00%
Advertising Expenses	-	0.09	0.44	0.13	0.18	0.08

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.