Supernet Technologies Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	5,720	-	55.57	1.81	5.93	8.69
Revenue	5,720	-	55.57	1.81	5.93	8.69
Revenue Growth (YoY)	-	-	2976.97%	-69.55%	-31.75%	-45.26%
Cost of Revenue	4,343	2.2	20.3	0.64	1.61	3.28
Gross Profit	1,377	-2.2	35.27	1.17	4.32	5.41
Selling, General & Admin	517.45	13.97	24.19	4.74	7.38	4.44
Other Operating Expenses	-85.09	-	-	-	-	-
Operating Expenses	687.54	13.97	24.19	4.74	7.38	4.44
Operating Income	689.52	-16.17	11.08	-3.57	-3.06	0.97
Interest Expense	-206.68	-155.82	-35.33	-	-0.03	-0.08
Interest & Investment Income	0.01	0.01	0.08	-	-	-
Earnings From Equity Investments	108.4	241.37	30.76	-	-	-
Currency Exchange Gain (Loss)	3.54	-	-0.3	0.81	-	-
Other Non Operating Income (Expenses)	-46.44	-22.94	29.15	-0.1	-0.2	-0.56
EBT Excluding Unusual Items	548.35	46.45	35.45	-2.86	-3.29	0.34
Gain (Loss) on Sale of Assets	-	-	-	-	-0.08	-
Pretax Income	548.35	46.45	35.45	-2.86	-3.37	0.34
Income Tax Expense	219.48	-	0.6	-0.02	0.12	0.1
Net Income	306.19	46.45	34.85	-2.84	-3.49	0.24
Net Income to Common	306.19	46.45	34.85	-2.84	-3.49	0.24
Net Income Growth	355.19%	33.28%	-	-	-	-37.47%
Shares Outstanding (Basic)	82	6	6	6	6	6
Shares Outstanding (Diluted)	82	6	6	6	6	6
Shares Change (YoY)	1270.16%	-	-	-	-	-
EPS (Basic)	3.72	7.74	5.81	-0.47	-0.58	0.04
EPS (Diluted)	3.72	7.74	5.81	-0.47	-0.58	0.04
EPS Growth	-66.78%	33.28%	-	-	-	-37.47%
Free Cash Flow	10.52	240.44	627.45	-0.08	0.44	-0.67
Free Cash Flow Per Share	0.13	40.07	104.58	-0.01	0.07	-0.11
Gross Margin	24.07%	-	63.47%	64.84%	72.92%	62.22%
Operating Margin	12.05%	-	19.94%	-197.56%	-51.54%	11.17%
Profit Margin	5.35%	-	62.71%	-157.25%	-58.89%	2.76%
Free Cash Flow Margin	0.18%	-	1129.12%	-4.54%	7.37%	-7.73%
EBITDA	858.67	-14.81	11.62	-3.45	-2.89	1.08
EBITDA Margin	15.01%	-	20.92%	-191.03%	-48.79%	12.48%
D&A For EBITDA	169.14	1.36	0.54	0.12	0.16	0.11
EBIT	689.52	-16.17	11.08	-3.57	-3.06	0.97
EBIT Margin	12.05%	-	19.94%	-197.56%	-51.54%	11.17%
Effective Tax Rate	40.03%	-	1.68%	-	-	29.00%
Advertising Expenses	-	0.09	0.44	0.13	0.18	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.