Trust Securities & Brokerage Limited (PSX:TSBL)
1.820
0.00 (0.00%)
At close: May 29, 2026
PSX:TSBL Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Total Interest Expense | 10.49 | 11.61 | 13.41 | 7.11 | 6 | 4.51 |
Net Interest Income | -10.49 | -11.61 | -13.41 | -7.11 | -6 | -4.51 |
Brokerage Commission | 383.49 | 251.09 | 212 | 141.8 | 210.54 | 305.38 |
Gain on Sale of Investments (Rev) | -38.95 | 13.9 | 104.25 | 20.6 | -18.88 | 18.13 |
| 334.05 | 253.38 | 302.84 | 155.3 | 185.66 | 319 | |
Revenue Growth (YoY) | 28.75% | -16.33% | 95.01% | -16.36% | -41.80% | 196.96% |
Salaries & Employee Benefits | 197.9 | 197.9 | 166.34 | 68.08 | 65.81 | 47.94 |
Cost of Services Provided | 159.3 | 60.64 | 52.41 | 100.99 | 139.36 | 207.11 |
Other Operating Expenses | 0.14 | 0.14 | 0.1 | 0.09 | 0.09 | 0.18 |
Total Operating Expenses | 370.25 | 271.59 | 231.77 | 181.93 | 215.15 | 262.69 |
Operating Income | -36.2 | -18.21 | 71.08 | -26.63 | -29.49 | 56.31 |
Other Non-Operating Income (Expenses) | 79.16 | 43.01 | 12.94 | 16.56 | 14.76 | 50.28 |
EBT Excluding Unusual Items | 42.96 | 24.79 | 84.02 | -10.06 | -14.73 | 106.59 |
Pretax Income | 42.96 | 24.79 | 84.02 | -10.06 | -13.77 | 106.59 |
Income Tax Expense | 1.22 | 5.62 | 0.02 | 0.2 | -0.12 | 18.56 |
Net Income | 41.74 | 19.17 | 84 | -10.27 | -13.65 | 88.03 |
Net Income to Common | 41.74 | 19.17 | 84 | -10.27 | -13.65 | 88.03 |
Net Income Growth | 238.22% | -77.18% | - | - | - | 152.30% |
Shares Outstanding (Basic) | 511 | 300 | 300 | 300 | 300 | 300 |
Shares Outstanding (Diluted) | 511 | 300 | 300 | 300 | 300 | 300 |
Shares Change (YoY) | 69.31% | - | - | - | - | - |
EPS (Basic) | 0.08 | 0.06 | 0.28 | -0.03 | -0.05 | 0.29 |
EPS (Diluted) | 0.08 | 0.06 | 0.28 | -0.03 | -0.05 | 0.29 |
EPS Growth | 99.77% | -77.18% | - | - | - | 152.30% |
Free Cash Flow | -342.72 | -202.57 | 55.73 | -39.6 | -32.44 | 5.8 |
Free Cash Flow Per Share | -0.67 | -0.68 | 0.19 | -0.13 | -0.11 | 0.02 |
Operating Margin | -10.84% | -7.19% | 23.47% | -17.14% | -15.88% | 17.65% |
Profit Margin | 12.49% | 7.56% | 27.74% | -6.61% | -7.35% | 27.59% |
Free Cash Flow Margin | -102.59% | -79.95% | 18.40% | -25.50% | -17.47% | 1.82% |
Effective Tax Rate | 2.84% | 22.68% | 0.02% | - | - | 17.41% |
Revenue as Reported | 79.56 | - | - | - | - | - |