Wafi Energy Pakistan Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44,153	47,531	45,491	32,204	22,995	25,938
Market Cap Growth	12.43%	4.48%	41.26%	40.05%	-11.35%	-12.63%
Enterprise Value	43,171	39,472	39,978	23,960	33,206	30,445
Last Close Price	206.30	218.04	199.82	141.46	97.65	107.69
PE Ratio	12.46	13.41	13.80	5.50	-	5.81
Forward PE	-	6.59	6.59	6.59	6.59	6.59
PS Ratio	0.09	0.10	0.11	0.08	0.06	0.10
PB Ratio	1.78	1.92	1.97	1.63	1.58	1.69
P/TBV Ratio	2.03	2.19	2.34	1.63	1.58	1.69
P/FCF Ratio	-	-	7.10	-	4.10	63.67
P/OCF Ratio	263.06	283.18	5.24	-	2.21	5.58
EV/Sales Ratio	0.09	0.08	0.09	0.06	0.08	0.12
EV/EBITDA Ratio	3.64	4.70	5.21	2.79	2.38	2.79
EV/EBIT Ratio	5.62	6.90	7.57	3.61	2.75	3.20
EV/FCF Ratio	-8.91	-	6.24	-	5.93	74.74
Debt / Equity Ratio	0.45	0.45	0.32	0.36	0.46	0.40
Debt / EBITDA Ratio	1.12	1.12	0.87	0.75	0.45	0.52
Debt / FCF Ratio	-	-	1.16	-	1.19	14.84
Net Debt / Equity Ratio	-0.04	-0.04	-0.35	0.00	-0.32	0.04
Net Debt / EBITDA Ratio	-0.12	-0.12	-1.05	0.01	-0.33	0.06
Net Debt / FCF Ratio	0.20	0.20	-1.26	-0.01	-0.82	1.58
Asset Turnover	4.07	4.07	3.89	4.15	4.42	3.57
Inventory Turnover	9.75	9.75	8.66	8.84	9.56	9.03
Quick Ratio	0.34	0.34	0.37	0.28	0.32	0.29
Current Ratio	0.95	0.95	0.96	0.91	0.88	0.87
Return on Equity (ROE)	14.81%	14.81%	15.41%	34.09%	-0.48%	60.90%
Return on Assets (ROA)	3.11%	3.11%	3.00%	3.99%	8.09%	8.52%
Return on Invested Capital (ROIC)	12.18%	12.80%	14.00%	36.00%	-2.31%	47.16%
Return on Capital Employed (ROCE)	14.00%	14.00%	14.50%	22.40%	50.40%	44.30%
Earnings Yield	8.03%	7.46%	7.25%	18.17%	-0.31%	17.22%
FCF Yield	-10.97%	-10.19%	14.09%	-17.77%	24.37%	1.57%
Dividend Yield	3.88%	3.21%	2.50%	3.54%	3.07%	-
Payout Ratio	49.14%	49.14%	39.13%	4.77%	-	0.52%
Buyback Yield / Dilution	-	-	-	-	-4.85%	-90.74%
Total Shareholder Return	3.64%	3.21%	2.50%	3.54%	-1.78%	-90.74%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.