Waves Home Appliances Limited (PSX:WAVESAPP)
Pakistan · Delayed Price · Currency is PKR 8.57
-0.18 (-2.06%)
At close: Sep 8, 2026
Waves Home Appliances Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,697 | 3,667 | 3,170 | 4,176 | 7,423 | 2,084 | |
Revenue Growth | 11.36% | 15.66% | -24.09% | -43.74% | 256.25% | - |
Cost of Revenue | 2,727 | 2,665 | 2,285 | 3,091 | 5,971 | 1,583 |
Gross Profit | 969.67 | 1,001 | 884.87 | 1,085 | 1,452 | 500.47 |
Selling, General & Admin | 458.23 | 482.15 | 460.65 | 540.03 | 731.72 | 275.01 |
Other Operating Expenses | 213.4 | 297.28 | -286.38 | 70.58 | -6.29 | -0.11 |
Operating Expenses | 671.62 | 779.43 | 174.26 | 610.61 | 725.43 | 274.9 |
Operating Income | 298.04 | 221.81 | 710.61 | 474.13 | 726.23 | 225.57 |
Interest Expense | -731.5 | -582.24 | -474.61 | -184.42 | -163.88 | -225.82 |
Interest & Investment Income | 0.34 | 0.34 | 2.03 | 4.09 | 1.38 | - |
Currency Exchange Gain (Loss) | -0.62 | -0.62 | 0.09 | -23.28 | -68.14 | -33.84 |
Other Non Operating Income (Expenses) | -123.81 | -123.81 | -119.75 | -189.3 | -385.45 | -7.89 |
EBT Excluding Unusual Items | -557.55 | -484.52 | 118.37 | 81.22 | 110.14 | -41.99 |
Gain (Loss) on Sale of Assets | 5.81 | 5.81 | 48.88 | 28.48 | 18.99 | 2.96 |
Asset Writedown | 382.9 | 382.9 | 1.3 | 33.61 | - | - |
Other Unusual Items | 200 | 200 | -0.11 | -0.6 | - | 121.67 |
Pretax Income | 31.16 | 104.18 | 174 | 142.71 | 129.13 | 82.64 |
Income Tax Expense | -163.04 | -85.02 | 20.71 | 26.99 | 116 | 55.65 |
Net Income | 194.19 | 189.2 | 153.29 | 115.72 | 13.13 | 27 |
Net Income to Common | 194.19 | 189.2 | 153.29 | 115.72 | 13.13 | 27 |
Net Income Growth | -23.40% | 23.43% | 32.47% | 781.53% | -51.38% | - |
Shares Outstanding (Basic) | 268 | 268 | 268 | 268 | 268 | 182 |
Shares Outstanding (Diluted) | 268 | 268 | 268 | 268 | 268 | 182 |
Shares Change | -0.73% | - | - | - | 47.50% | 1428.92% |
EPS (Basic) | 0.73 | 0.71 | 0.57 | 0.43 | 0.05 | 0.15 |
EPS (Diluted) | 0.73 | 0.71 | 0.57 | 0.43 | 0.05 | 0.15 |
EPS Growth | -22.83% | 23.43% | 33.07% | 777.51% | -67.03% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 48.8 | -1.21 | -175.02 | 55.38 | 667.07 | 61.94 |
Free Cash Flow Per Share | 0.18 | -0.01 | -0.65 | 0.21 | 2.49 | 0.34 |
Gross Margin | 26.23% | 27.31% | 27.91% | 25.97% | 19.56% | 24.02% |
Operating Margin | 8.06% | 6.05% | 22.41% | 11.35% | 9.78% | 10.83% |
Profit Margin | 5.25% | 5.16% | 4.83% | 2.77% | 0.18% | 1.30% |
Free Cash Flow Margin | 1.32% | -0.03% | -5.52% | 1.33% | 8.99% | 2.97% |
EBITDA | 592.92 | 487.93 | 933.85 | 727.85 | 960.23 | 367.2 |
EBITDA Margin | 16.04% | 13.31% | 29.46% | 17.43% | 12.94% | 17.62% |
D&A For EBITDA | 294.87 | 266.12 | 223.25 | 253.71 | 234 | 141.63 |
EBIT | 298.04 | 221.81 | 710.61 | 474.13 | 726.23 | 225.57 |
EBIT Margin | 8.06% | 6.05% | 22.41% | 11.35% | 9.78% | 10.83% |
Effective Tax Rate | - | - | 11.90% | 18.92% | 89.83% | 67.33% |
Revenue as Reported | 3,667 | 3,667 | 3,170 | 4,176 | 7,423 | 2,084 |
Advertising Expenses | - | 1.9 | 1.93 | 7.78 | 31.42 | - |