WorldCall Telecom Limited (PSX:WTL)
1.360
0.00 (0.00%)
At close: Apr 3, 2025
WorldCall Telecom Balance Sheet
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 99.45 | 158.28 | 9.46 | 33.22 | 56.46 | Upgrade
|
Short-Term Investments | 787.6 | 40.99 | 37.3 | 54.34 | 51.67 | Upgrade
|
Cash & Short-Term Investments | 887.05 | 199.27 | 46.75 | 87.56 | 108.13 | Upgrade
|
Cash Growth | 345.16% | 326.22% | -46.61% | -19.02% | 37.43% | Upgrade
|
Accounts Receivable | 1,118 | 1,140 | 1,195 | 456.85 | 808.08 | Upgrade
|
Other Receivables | 238.9 | 147.34 | 95.56 | 89.92 | 76.65 | Upgrade
|
Receivables | 1,357 | 1,288 | 1,291 | 798.38 | 885.35 | Upgrade
|
Inventory | 233.86 | 242.66 | 242.04 | 239.76 | 237.37 | Upgrade
|
Prepaid Expenses | - | 3.23 | 3.37 | 3.3 | 5.37 | Upgrade
|
Other Current Assets | 623.04 | 1,213 | 893.29 | 551.39 | 736.71 | Upgrade
|
Total Current Assets | 3,101 | 2,946 | 2,476 | 1,680 | 1,973 | Upgrade
|
Property, Plant & Equipment | 10,007 | 8,152 | 8,729 | 9,490 | 9,888 | Upgrade
|
Goodwill | - | - | - | - | 46.3 | Upgrade
|
Other Intangible Assets | 57.54 | 257.41 | 592.62 | 997.49 | 1,403 | Upgrade
|
Long-Term Deferred Tax Assets | 1,655 | 2,369 | 2,371 | 2,370 | 2,389 | Upgrade
|
Other Long-Term Assets | 68.51 | 62.12 | 60.96 | 61.95 | 67.18 | Upgrade
|
Total Assets | 14,889 | 13,786 | 14,231 | 14,600 | 15,766 | Upgrade
|
Accounts Payable | 7,508 | 2,686 | 6,459 | 1,742 | 1,862 | Upgrade
|
Accrued Expenses | 1,624 | 2,940 | 598.18 | 2,215 | 1,909 | Upgrade
|
Short-Term Debt | 108.81 | 108.51 | 116.42 | 411.91 | 487.36 | Upgrade
|
Current Portion of Long-Term Debt | 1,847 | 1,410 | 965.11 | 723.22 | 487.61 | Upgrade
|
Current Portion of Leases | - | 55.73 | 58.32 | 119.65 | 103.26 | Upgrade
|
Current Income Taxes Payable | 312.88 | 298.38 | 352.98 | 344.4 | 331.68 | Upgrade
|
Current Unearned Revenue | - | 891.75 | - | 571.14 | 847.42 | Upgrade
|
Other Current Liabilities | 1.81 | 1,905 | 1.81 | 1,897 | 1,893 | Upgrade
|
Total Current Liabilities | 11,403 | 10,295 | 8,551 | 8,025 | 7,922 | Upgrade
|
Long-Term Debt | 3,067 | 3,452 | 3,539 | 3,064 | 2,847 | Upgrade
|
Long-Term Leases | 177.08 | 194.74 | 194.46 | 195.02 | 172.67 | Upgrade
|
Other Long-Term Liabilities | 45.51 | 45.51 | 146.43 | 138.73 | 131.62 | Upgrade
|
Total Liabilities | 14,881 | 14,192 | 12,631 | 11,616 | 11,276 | Upgrade
|
Common Stock | 14,124 | 14,124 | 13,136 | 12,496 | 11,863 | Upgrade
|
Retained Earnings | -18,797 | -17,552 | -15,190 | -14,042 | -12,821 | Upgrade
|
Comprehensive Income & Other | 3,470 | 1,811 | 2,042 | 2,382 | 2,768 | Upgrade
|
Total Common Equity | -1,202 | -1,616 | -11.84 | 835.21 | 1,811 | Upgrade
|
Shareholders' Equity | 8.86 | -405.37 | 1,599 | 2,984 | 4,490 | Upgrade
|
Total Liabilities & Equity | 14,889 | 13,786 | 14,231 | 14,600 | 15,766 | Upgrade
|
Total Debt | 5,200 | 5,221 | 4,873 | 4,513 | 4,098 | Upgrade
|
Net Cash (Debt) | -4,313 | -5,022 | -4,827 | -4,426 | -3,990 | Upgrade
|
Net Cash Per Share | -0.85 | -1.14 | -1.39 | -1.51 | -1.61 | Upgrade
|
Filing Date Shares Outstanding | 5,282 | 4,982 | 3,733 | 3,196 | 2,666 | Upgrade
|
Total Common Shares Outstanding | 5,282 | 4,982 | 3,733 | 3,196 | 2,666 | Upgrade
|
Working Capital | -8,302 | -7,349 | -6,075 | -6,344 | -5,949 | Upgrade
|
Book Value Per Share | -0.23 | -0.32 | -0.00 | 0.26 | 0.68 | Upgrade
|
Tangible Book Value | -1,260 | -1,874 | -604.46 | -162.28 | 361.95 | Upgrade
|
Tangible Book Value Per Share | -0.24 | -0.38 | -0.16 | -0.05 | 0.14 | Upgrade
|
Buildings | - | 97.5 | 97.5 | 97.5 | 97.5 | Upgrade
|
Machinery | - | 8,530 | 8,507 | 8,658 | 8,754 | Upgrade
|
Construction In Progress | - | 17.65 | 12.91 | 12.91 | 11.48 | Upgrade
|
Leasehold Improvements | - | 193.37 | 183.69 | 177.05 | 165.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.