WorldCall Telecom Limited (PSX:WTL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
1.360
0.00 (0.00%)
At close: Apr 3, 2025

WorldCall Telecom Cash Flow Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
--2,014-1,385-1,506-150.27
Upgrade
Depreciation & Amortization
-901.311,0211,024954.04
Upgrade
Other Amortization
-52.2752.2752.27-
Upgrade
Loss (Gain) From Sale of Assets
--4.5-1.2-23.22-0.35
Upgrade
Asset Writedown & Restructuring Costs
--1.14-0.25-1.26-1.16
Upgrade
Loss (Gain) From Sale of Investments
---46.3-
Upgrade
Provision & Write-off of Bad Debts
-39.5598.44243.59228.27
Upgrade
Other Operating Activities
-89.96665.4373.18-19.16-462.39
Upgrade
Change in Accounts Receivable
-392.25-350.96290.34-115.92
Upgrade
Change in Inventory
--0.62-2.282.248
Upgrade
Change in Accounts Payable
-342.3674.22-310.43341.56
Upgrade
Change in Unearned Revenue
-----55.81
Upgrade
Change in Other Net Operating Assets
0.4-371.61-94.75-104.19-245.12
Upgrade
Operating Cash Flow
-89.561.33-215.74-305.59500.85
Upgrade
Capital Expenditures
-31.13-41.32-23.63-41.74-17.55
Upgrade
Sale of Property, Plant & Equipment
-59.0353.580.56
Upgrade
Investment in Securities
28.4-3.443.64-
Upgrade
Other Investing Activities
142139.7934.2944.9737.36
Upgrade
Investing Cash Flow
139.27103.4723.1260.4620.38
Upgrade
Short-Term Debt Issued
1.66--1.26-
Upgrade
Long-Term Debt Issued
30.41155.67403.57311.25-
Upgrade
Total Debt Issued
32.07155.67403.57312.51-
Upgrade
Short-Term Debt Repaid
---3.26--185.84
Upgrade
Long-Term Debt Repaid
-140.61-111.65-231.46-90.61-319.04
Upgrade
Total Debt Repaid
-140.61-111.65-234.72-90.61-504.87
Upgrade
Net Debt Issued (Repaid)
-108.5444.03168.85221.9-504.87
Upgrade
Other Financing Activities
0----
Upgrade
Financing Cash Flow
-108.5444.03168.85221.9-504.87
Upgrade
Miscellaneous Cash Flow Adjustments
--0--
Upgrade
Net Cash Flow
-58.83148.82-23.77-23.2316.36
Upgrade
Free Cash Flow
-120.69-39.99-239.37-347.33483.3
Upgrade
Free Cash Flow Margin
-2.39%-1.36%-10.40%-16.43%15.39%
Upgrade
Free Cash Flow Per Share
-0.02-0.01-0.07-0.120.20
Upgrade
Cash Interest Paid
6.646.963.068.8869.37
Upgrade
Cash Income Tax Paid
48.6882.0529.5423.7920.58
Upgrade
Levered Free Cash Flow
245.68717.9-49.06239.81693.71
Upgrade
Unlevered Free Cash Flow
664.831,068149.44392.73895.48
Upgrade
Change in Net Working Capital
-1,258-992.23195.24-198.66-167.5
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.